Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
6.94
+0.12
+(1.76%)
At close: February 21 at 5:29:38 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
52,674.90
24,106.50
26,949.80
8,929.40
148.50
Cost of Revenue
59,032.70
32,733.70
38,694.90
1,115
--
Gross Profit
-6,357.80
-8,627.20
-11,745.10
7,814.40
148.50
Operating Expense
31,836.50
28,792.20
38,219.40
13,499.20
891.90
Operating Income
-38,194.30
-37,419.40
-49,964.50
-5,684.80
-743.40
Net Non Operating Interest Income Expense
-650.40
-1,955.70
-126.70
-19.70
--
Pretax Income
-48,377
-48,907.40
-39,175
-3,952.60
-788.20
Tax Provision
0.10
-37
89.20
34.90
--
Net Income Common Stockholders
-42,951.50
-43,328.70
-34,084.20
-4,450.40
-788.20
Diluted NI Available to Com Stockholders
-42,951.50
-43,328.70
-34,084.20
-4,450.40
-788.20
Basic EPS
-0.95
-0.83
-0.70
-0.26
-0.02
Diluted EPS
-0.95
-0.83
-0.70
-0.26
-0.02
Basic Average Shares
58,800.91
52,218.80
48,800
17,400
40,300
Diluted Average Shares
58,800.91
52,218.80
48,800
17,400
40,300
Total Operating Income as Reported
-43,738.10
-42,963.10
-50,181.10
-5,754.40
-788.20
Total Expenses
90,869.20
61,525.90
76,914.30
14,614.20
891.90
Net Income from Continuing & Discontinued Operation
-42,951.50
-43,328.70
-34,084.20
-4,450.40
-788.20
Normalized Income
-38,279.52
-37,450.48
-34,084.20
-4,450.40
-788.20
Interest Expense
--
1,889.80
126.70
--
--
Net Interest Income
-650.40
-1,955.70
-126.70
-19.70
--
EBIT
-47,792.50
-47,017.60
-39,048.30
-3,952.60
-743.40
EBITDA
-39,938.20
-33,241.60
-24,376.60
-2,045.30
-675.40
Reconciled Cost of Revenue
59,032.70
32,733.70
38,694.90
1,115
--
Reconciled Depreciation
7,854.30
13,776
14,668.60
1,907.20
68
Net Income from Continuing Operation Net Minority Interest
-42,951.50
-43,328.70
-34,084.20
-4,450.40
-788.20
Total Unusual Items Excluding Goodwill
-5,884.10
-5,884.10
-6,412.20
--
--
Total Unusual Items
-5,884.10
-5,884.10
-6,412.20
--
--
Normalized EBITDA
-34,054.10
-27,357.50
-24,376.60
-2,045.30
-675.40
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
-1,212.12
-5.88
--
--
--
12/31/2020 - 10/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MAJE.L Majedie Investments Ord
276.00
+0.36%
LINC.ST Linc AB
73.00
-0.14%
SJG.L Schroder Japan Trust Ord
257.00
-1.53%
MVCT.L Molten Ventures VCT Ord
38.50
0.00%
BPCR.L BioPharma Credit Ord
0.8540
0.00%
GF The New Germany Fund, Inc.
8.82
-0.45%
SEQI.L Sequoia Economic Infrastructure Inc Ord
77.10
+0.78%
3IN.L 3i Infrastructure Ord
319.00
+0.79%
DUKE.L Duke Capital Limited
30.25
0.00%
SYNC.L Syncona Ord
95.50
+0.21%