4.2000
-0.1000
(-2.33%)
At close: April 15 at 5:29:39 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
112,977.5000
112,977.5000
24,106.4000
26,949.8000
8,929.4000
Cost of Revenue
120,487.1000
120,487.1000
32,733.7000
38,694.9000
1,115
Gross Profit
-7,509.6000
-7,509.6000
-8,627.3000
-11,745.1000
7,814.4000
Operating Expense
37,649.1000
37,649.1000
34,335.9000
38,219.4000
13,499.2000
Operating Income
-45,158.7000
-45,158.7000
-42,963.2000
-49,964.5000
-5,684.8000
Net Non Operating Interest Income Expense
6,389.4000
6,389.4000
-5,944.4000
-126.7000
-19.7000
Pretax Income
-38,769.3000
-38,769.3000
-48,907.4000
-39,175
-3,952.6000
Tax Provision
--
--
-37
89.2000
34.9000
Net Income Common Stockholders
-33,975.1000
-33,975.1000
-43,328.7000
-34,084.2000
-4,450.4000
Diluted NI Available to Com Stockholders
-33,975.1000
-33,975.1000
-43,328.7000
-34,084.2000
-4,450.4000
Basic EPS
-0.56
--
-0.83
-0.70
-0.26
Diluted EPS
-0.56
--
-0.83
-0.70
-0.26
Basic Average Shares
65,230.3200
--
55,595.9950
48,800
17,400
Diluted Average Shares
65,230.3200
--
55,595.9950
48,800
17,400
Total Operating Income as Reported
-45,158.6000
-45,158.6000
-42,963.1000
-50,181.1000
-5,754.4000
Total Expenses
158,136.2000
158,136.2000
67,069.6000
76,914.3000
14,614.2000
Net Income from Continuing & Discontinued Operation
-33,975.1000
-33,975.1000
-43,328.7000
-34,084.2000
-4,450.4000
Normalized Income
-33,975.1000
-33,975.1000
-43,328.7000
-34,084.2000
-4,450.4000
Interest Expense
--
--
1,889.8000
126.7000
--
Net Interest Income
6,389.4000
6,389.4000
-5,944.4000
-126.7000
-19.7000
EBIT
-45,158.7000
-45,158.7000
-42,963.2000
-39,048.3000
-3,952.6000
EBITDA
-37,408.3000
-37,408.3000
-29,194.1000
-24,376.6000
-2,045.3000
Reconciled Cost of Revenue
120,487.1000
120,487.1000
32,733.7000
38,694.9000
1,115
Reconciled Depreciation
7,750.4000
7,750.4000
13,769.1000
14,668.6000
1,907.2000
Net Income from Continuing Operation Net Minority Interest
-33,975.1000
-33,975.1000
-43,328.7000
-34,084.2000
-4,450.4000
Total Unusual Items Excluding Goodwill
--
--
-5,884.1000
-6,412.2000
--
Total Unusual Items
--
--
-5,884.1000
-6,412.2000
--
Normalized EBITDA
-37,408.3000
-37,408.3000
-29,194.1000
-24,376.6000
-2,045.3000
Tax Rate for Calcs
--
--
0
0.0002
0.0002
12/31/2021 - 10/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade