Munich - Delayed Quote EUR
COSCO SHIPPING Energy Transportation Co Ltd (HIFH.MU)
0.6750
+0.0300
+(4.65%)
At close: April 30 at 5:26:30 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
23,133,486
23,133,486
22,553,451
18,566,795
12,644,700
Cost of Revenue
16,890,079
16,890,079
15,965,997
15,157,996
16,734,169
Gross Profit
6,243,407
6,243,407
6,587,454
3,408,799
-4,089,469
Operating Expense
1,105,982
1,105,982
987,081
856,090
627,455
Operating Income
5,137,425
5,137,425
5,600,373
2,552,709
-4,716,924
Net Non Operating Interest Income Expense
-1,225,419
-1,225,419
-1,261,199
-963,103
-757,729
Pretax Income
5,243,098
5,243,098
4,790,886
2,752,847
-4,527,308
Tax Provision
856,566
856,566
1,093,692
964,755
139,800
Net Income Common Stockholders
4,038,089
4,038,089
3,379,203
1,460,862
-4,985,386
Diluted NI Available to Com Stockholders
4,038,089
4,038,089
3,379,203
1,460,862
-4,985,386
Basic EPS
0.64
0.85
0.71
0.31
-1.05
Diluted EPS
0.64
0.85
0.71
0.31
-1.05
Basic Average Shares
4,771,118.5130
4,770,776
4,770,776
4,767,408
4,762,692
Diluted Average Shares
4,771,118.5130
4,770,776
4,770,776
4,774,130
4,762,692
Total Operating Income as Reported
--
--
--
2,757,690.1297
-4,482,412.1308
Rent Expense Supplemental
--
--
1,894,639
1,605,450
17,225.5760
Total Expenses
17,996,061
17,996,061
16,953,078
16,014,086
17,361,624
Net Income from Continuing & Discontinued Operation
4,038,089
4,038,089
3,379,203
1,460,862
-4,985,386
Normalized Income
3,914,932.9112
3,914,932.9112
4,004,065.0474
1,415,690.8438
-5,027,425
Interest Income
280,629
280,629
286,407
81,140
53,829
Interest Expense
1,506,048
1,506,048
1,547,606
1,044,243
811,558
Net Interest Income
-1,225,419
-1,225,419
-1,261,199
-963,103
-757,729
EBIT
6,749,146
6,749,146
6,338,492
3,797,090
-3,715,750
EBITDA
10,317,295
10,317,295
9,586,277
6,608,174
-884,090
Reconciled Cost of Revenue
16,890,079
16,890,079
15,965,997
15,157,996
16,734,169
Reconciled Depreciation
3,568,149
3,568,149
3,247,785
2,811,084
2,831,660
Net Income from Continuing Operation Net Minority Interest
4,038,089
4,038,089
3,379,203
1,460,862
-4,985,386
Total Unusual Items Excluding Goodwill
147,205
147,205
-807,855
69,543
56,052
Total Unusual Items
147,205
147,205
-806,426
69,543
56,052
Normalized EBITDA
10,170,090
10,170,090
10,392,703
6,538,631
-940,142
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0004
0.0003
Tax Effect of Unusual Items
24,048.9112
24,048.9112
-184,421.9526
24,371.8438
14,013
12/31/2021 - 12/14/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CTH.DU COSCO SHIPPING Ports Ltd
0.4466
0.00%
KT31.MU Golden Ocean Group Ltd
6.72
+0.75%
QHD.F Qinhuangdao Port Co., Ltd.
0.2400
-6.25%
DP4B.HM A. P. Moller Maersk A/S
1,509.00
+1.31%
CTH.MU COSCO SHIPPING Ports Ltd
0.4614
0.00%
UG6.HM SFL Corp Ltd
7.25
+0.11%
MILA.SG Mitsui O.S.K. Lines Ltd
28.54
-11.83%
EUK3.DU EUROKAI GmbH & Co KGaA
34.10
-0.58%
CTH.HM COSCO SHIPPING Ports Ltd
0.4482
-0.36%
SBL.SG Safe Bulkers Inc
2.9000
0.00%