192.85
-1.20
(-0.62%)
At close: January 24 at 5:43:43 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,708,000.00
11,454,000.00
10,676,000.00
9,524,000.00
9,361,000.00
Cost of Revenue
10,088,000.00
9,808,000.00
9,236,000.00
8,156,000.00
7,691,000.00
Gross Profit
1,620,000.00
1,646,000.00
1,440,000.00
1,368,000.00
1,670,000.00
Operating Expense
930,000.00
902,000.00
923,000.00
896,000.00
903,000.00
Operating Income
690,000.00
744,000.00
517,000.00
472,000.00
767,000.00
Net Non Operating Interest Income Expense
-93,000.00
-95,000.00
-102,000.00
-89,000.00
-114,000.00
Other Income Expense
247,000.00
204,000.00
304,000.00
239,000.00
157,000.00
Pretax Income
844,000.00
853,000.00
719,000.00
622,000.00
810,000.00
Tax Provision
143,000.00
172,000.00
140,000.00
78,000.00
114,000.00
Net Income Common Stockholders
701,000.00
681,000.00
579,000.00
544,000.00
696,000.00
Diluted NI Available to Com Stockholders
701,000.00
681,000.00
579,000.00
544,000.00
696,000.00
Basic EPS
17.70
17.07
14.44
13.50
17.14
Diluted EPS
17.70
17.07
14.44
13.50
17.14
Basic Average Shares
39,525.00
39,900.00
40,100.00
40,300.00
40,600.00
Diluted Average Shares
39,525.00
39,900.00
40,100.00
40,300.00
40,600.00
Total Operating Income as Reported
737,000.00
781,000.00
565,000.00
513,000.00
799,000.00
Total Expenses
11,018,000.00
10,710,000.00
10,159,000.00
9,052,000.00
8,594,000.00
Interest Expense
93,000.00
95,000.00
102,000.00
89,000.00
114,000.00
Net Interest Income
-93,000.00
-95,000.00
-102,000.00
-89,000.00
-114,000.00
Net Income from Continuing & Discontinued Operation
701,000.00
681,000.00
579,000.00
544,000.00
696,000.00
Normalized Income
661,963.27
651,474.00
540,360.00
508,125.00
668,512.00
EBIT
937,000.00
948,000.00
821,000.00
711,000.00
924,000.00
EBITDA
1,267,000.00
1,295,000.00
1,179,000.00
1,004,000.00
1,171,000.00
Reconciled Cost of Revenue
10,088,000.00
9,808,000.00
9,236,000.00
8,156,000.00
7,691,000.00
Reconciled Depreciation
330,000.00
347,000.00
358,000.00
293,000.00
247,000.00
Net Income from Continuing Operation Net Minority Interest
701,000.00
681,000.00
579,000.00
544,000.00
696,000.00
Total Unusual Items Excluding Goodwill
47,000.00
37,000.00
48,000.00
41,000.00
32,000.00
Total Unusual Items
47,000.00
37,000.00
48,000.00
41,000.00
32,000.00
Normalized EBITDA
1,220,000.00
1,258,000.00
1,131,000.00
963,000.00
1,139,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
7,963.27
7,474.00
9,360.00
5,125.00
4,512.00
12/31/2020 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WF5A.BE Kratos Defense & Security Solutions Inc
33.11
-0.03%
2VZ.MU Leonardo DRS Inc
34.92
-1.38%
BSP.DU BAE Systems PLC
14.65
-0.81%
JPX.SG AeroVironment Inc
171.90
-1.24%
WF5A.SG Kratos Defense & Security Solutions Inc
32.87
-0.93%
2VZ.F Leonardo DRS, Inc.
34.21
-0.78%
LHX.MX L3Harris Technologies, Inc.
4,547.10
0.00%
GDX.SG General Dynamics Corp
256.40
-0.06%
GDX.DU General Dynamics Corp
254.10
-0.80%
WF5A.MU Kratos Defense & Security Solutions Inc
33.15
-1.34%