9.95
0.00
(0.00%)
At close: April 11 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,598,270
1,598,270
1,446,771
1,578,351
1,465,422
Cost of Revenue
1,304,162
1,304,162
1,203,100
1,196,525
1,088,011
Gross Profit
294,108
294,108
243,671
381,826
377,411
Operating Expense
155,299
155,299
147,996
160,637
147,963
Operating Income
138,809
138,809
95,675
221,189
229,448
Net Non Operating Interest Income Expense
-49,932
-49,932
-47,186
-32,326
-41,538
Pretax Income
91,014
91,014
63,802
194,190
191,617
Tax Provision
34,612
34,612
21,430
61,131
58,719
Net Income Common Stockholders
32,522
32,522
19,964
92,685
112,340
Diluted NI Available to Com Stockholders
32,522
32,522
19,964
92,685
112,340
Basic EPS
0.21
--
0.14
0.61
0.75
Diluted EPS
0.21
--
0.14
0.61
0.75
Basic Average Shares
150,438.88
--
150,438.88
150,438.88
149,612.99
Diluted Average Shares
150,438.88
--
150,438.88
150,438.88
149,612.99
Rent Expense Supplemental
21,646
21,646
16,744
17,831
13,390
Total Expenses
1,459,461
1,459,461
1,351,096
1,357,162
1,235,974
Net Income from Continuing & Discontinued Operation
32,522
32,522
19,964
92,685
112,340
Normalized Income
34,714.94
34,714.94
14,657.98
93,228.89
113,923.71
Interest Income
6,578
6,578
5,009
944
524
Interest Expense
56,510
56,510
52,195
33,270
32,005
Net Interest Income
-49,932
-49,932
-47,186
-32,326
-41,538
EBIT
147,524
147,524
115,997
227,460
223,622
EBITDA
322,281
322,281
294,398
403,311
402,123
Reconciled Cost of Revenue
1,304,162
1,304,162
1,203,100
1,196,525
1,088,011
Reconciled Depreciation
174,757
174,757
178,401
175,851
178,501
Net Income from Continuing Operation Net Minority Interest
32,522
32,522
19,964
92,685
112,340
Total Unusual Items Excluding Goodwill
-3,537
-3,537
7,991
-794
-2,282
Total Unusual Items
-3,537
-3,537
7,991
-794
-2,282
Normalized EBITDA
325,818
325,818
286,407
404,105
404,405
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,344.06
-1,344.06
2,684.98
-250.11
-698.29
12/31/2021 - 1/20/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade