18.62
0.00
(0.00%)
As of April 3 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,539,704
1,446,771
1,578,351
1,465,422
1,299,831
Cost of Revenue
1,276,395
1,203,100
1,196,525
1,088,011
1,019,704
Gross Profit
263,309
243,671
381,826
377,411
280,127
Operating Expense
150,050
147,996
160,637
147,963
153,322
Operating Income
113,259
95,675
221,189
229,448
126,805
Net Non Operating Interest Income Expense
-50,942
-47,186
-32,326
-41,538
-26,509
Pretax Income
79,295
63,802
194,190
191,617
99,105
Tax Provision
25,368
21,430
61,131
58,719
24,973
Net Income Common Stockholders
31,215
19,964
92,685
112,340
42,575
Diluted NI Available to Com Stockholders
31,215
19,964
92,685
112,340
42,575
Basic EPS
0.42
0.27
1.23
1.50
0.58
Diluted EPS
0.42
0.27
1.23
1.50
0.58
Basic Average Shares
75,496.30
75,219.44
75,219.44
74,806.50
73,240.63
Diluted Average Shares
75,496.30
75,219.44
75,219.44
74,806.50
73,240.63
Rent Expense Supplemental
--
16,744
17,831
13,390
8,086
Total Expenses
1,426,445
1,351,096
1,357,162
1,235,974
1,173,026
Net Income from Continuing & Discontinued Operation
31,215
19,964
92,685
112,340
42,575
Normalized Income
25,780.48
14,657.98
93,228.89
113,923.71
45,695.72
Interest Income
3,376
5,009
944
524
623
Interest Expense
54,318
52,195
33,270
32,005
33,041
Net Interest Income
-50,942
-47,186
-32,326
-41,538
-26,509
EBIT
133,613
115,997
227,460
223,622
132,146
EBITDA
305,660
294,398
403,311
402,123
297,978
Reconciled Cost of Revenue
1,276,395
1,203,100
1,196,525
1,088,011
1,019,704
Reconciled Depreciation
172,047
178,401
175,851
178,501
165,832
Net Income from Continuing Operation Net Minority Interest
31,215
19,964
92,685
112,340
42,575
Total Unusual Items Excluding Goodwill
7,991
7,991
-794
-2,282
-4,172
Total Unusual Items
7,991
7,991
-794
-2,282
-4,172
Normalized EBITDA
297,669
286,407
404,105
404,405
302,150
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,556.48
2,684.98
-250.11
-698.29
-1,051.28
12/31/2020 - 6/24/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade