Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
92.40
+1.50
+(1.65%)
At close: 4:59:50 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,699,000
2,672,000
3,604,000
3,020,000
2,654,000
Cost of Revenue
2,190,000
2,108,000
2,584,000
2,115,000
1,818,000
Gross Profit
509,000
564,000
1,020,000
905,000
836,000
Operating Expense
525,000
535,000
579,000
510,000
510,000
Operating Income
-16,000
29,000
441,000
395,000
326,000
Net Non Operating Interest Income Expense
-69,000
-51,000
-14,000
-22,000
-21,000
Pretax Income
-291,000
-283,000
398,000
356,000
307,000
Tax Provision
-42,000
-37,000
81,000
35,000
56,000
Net Income Common Stockholders
-254,000
-248,000
303,000
310,000
241,000
Diluted NI Available to Com Stockholders
-254,000
-248,000
303,000
310,000
241,000
Basic EPS
-15.30
-15.00
17.50
17.50
13.50
Diluted EPS
-15.30
-15.00
17.40
17.30
13.50
Basic Average Shares
16,419.45
16,327.08
17,279.84
17,703.54
17,897.02
Diluted Average Shares
16,478.06
16,385.69
17,415.60
17,892.98
17,897.02
Total Expenses
2,715,000
2,643,000
3,163,000
2,625,000
2,328,000
Net Income from Continuing & Discontinued Operation
-254,000
-248,000
303,000
310,000
241,000
Normalized Income
-75,164.95
-18,515.90
330,080.40
331,640.45
244,270.36
Interest Income
35,000
24,000
5,000
3,000
2,000
Interest Expense
95,000
66,000
15,000
18,000
16,000
Net Interest Income
-69,000
-51,000
-14,000
-22,000
-21,000
EBIT
-196,000
-217,000
413,000
374,000
323,000
EBITDA
-8,000
71,000
615,000
557,000
512,000
Reconciled Cost of Revenue
2,190,000
2,108,000
2,584,000
2,115,000
1,818,000
Reconciled Depreciation
188,000
288,000
202,000
183,000
189,000
Net Income from Continuing Operation Net Minority Interest
-254,000
-248,000
303,000
310,000
241,000
Total Unusual Items Excluding Goodwill
-209,000
-264,000
-34,000
-24,000
-4,000
Total Unusual Items
-209,000
-264,000
-34,000
-24,000
-4,000
Normalized EBITDA
201,000
335,000
649,000
581,000
516,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-30,164.95
-34,515.90
-6,919.60
-2,359.55
-729.64
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HEI.BE HeidelbergCement AG
138.70
-0.79%
HEI.DE Heidelberg Materials AG
137.25
-2.35%
TPIPL.BK TPI Polene Public Company Limited
0.9600
0.00%
XYIGF Xinyi Glass Holdings Limited
0.9190
0.00%
UCM.F Buzzi S.p.A.
43.60
-2.02%
6378.KL WMG Holdings Bhd.
0.4000
+1.27%
0MG2.IL Heidelberg Materials AG
137.30
-2.24%
HEIDELBERG.NS HeidelbergCement India Limited
203.28
+1.24%
BZU.VI Buzzi S.p.A.
43.74
-2.10%
PPC.JO PPC Ltd
420.00
-1.18%