7.33
0.00
(0.00%)
As of March 26 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
211,146
211,146
211,459
177,908
204,796
Cost of Revenue
167,763
167,763
172,402
148,458
181,453
Gross Profit
43,383
43,383
39,057
29,450
23,343
Operating Expense
33,720
33,720
31,978
24,520
29,234
Operating Income
9,663
9,663
7,079
4,930
-5,891
Net Non Operating Interest Income Expense
-695
-695
-861
81
-1,560
Pretax Income
16,676
16,676
27,155
32,160
14,374
Tax Provision
4,458
4,458
-771
-347
-2,032
Net Income Common Stockholders
12,278
12,278
27,915
34,719
16,426
Diluted NI Available to Com Stockholders
12,278
12,278
27,915
34,719
16,426
Basic EPS
0.39
0.38
0.86
1.14
0.51
Diluted EPS
0.38
0.37
0.84
1.10
0.49
Basic Average Shares
32,593.50
32,345
32,528
32,362
32,312
Diluted Average Shares
33,201.50
33,021
33,193
33,347
33,262
Total Operating Income as Reported
15,867
15,867
11,797
6,228
-2,070
Rent Expense Supplemental
3,519
--
--
5,478
3,521
Total Expenses
201,483
201,483
204,380
172,978
210,687
Net Income from Continuing & Discontinued Operation
12,278
12,278
27,915
34,719
16,426
Normalized Income
12,192.28
12,192.28
24,227.88
32,324.53
15,609.52
Interest Income
1,998
1,998
1,518
644
322
Interest Expense
2,693
2,693
2,379
563
1,882
Net Interest Income
-695
-695
-861
81
-1,560
EBIT
19,369
19,369
29,534
32,723
16,256
EBITDA
35,772
35,772
44,279
39,858
22,818
Reconciled Cost of Revenue
167,763
167,763
172,402
148,458
181,453
Reconciled Depreciation
16,403
16,403
14,745
7,135
6,562
Net Income from Continuing Operation Net Minority Interest
12,278
12,278
27,915
32,719
16,426
Total Unusual Items Excluding Goodwill
117
117
4,552
487
1,008
Total Unusual Items
117
117
4,552
487
1,008
Normalized EBITDA
35,655
35,655
39,727
39,371
21,810
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
31.28
31.28
864.88
92.53
191.52
5/31/2021 - 6/27/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade