Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.7290
-0.0070
(-0.95%)
At close: February 21 at 8:00:22 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
61,900
61,900
141,870
85,295
43,654
Cost of Revenue
8,805
8,805
13,616
18,891
7,087
Gross Profit
53,095
53,095
128,254
66,404
36,567
Operating Expense
11,689
11,689
14,456
13,201
8,813
Operating Income
41,406
41,406
113,798
53,203
27,754
Net Non Operating Interest Income Expense
-4,901
-4,901
-3,767
-4,989
-2,074
Pretax Income
4,553
4,553
135,444
54,639
-34,919
Tax Provision
3,706
3,706
40,807
17,163
-11,047
Net Income Common Stockholders
847
847
94,637
37,476
-23,872
Diluted NI Available to Com Stockholders
847
847
94,637
37,476
-23,872
Basic EPS
0.00
--
0.40
0.18
-0.13
Diluted EPS
0.00
--
0.40
0.18
-0.13
Basic Average Shares
257,896.0230
--
234,062.2670
207,901.2550
180,373.9660
Diluted Average Shares
258,561.8170
--
234,828.1020
208,223.2610
180,373.9660
Total Operating Income as Reported
42,206
42,206
117,405
55,664
28,348
Total Expenses
20,494
20,494
28,072
32,092
15,900
Net Income from Continuing & Discontinued Operation
847
847
94,637
37,476
-23,872
Normalized Income
26,605.8100
26,605.8100
79,285.1636
33,340.7920
16,786.3280
Interest Income
921
921
8
1
149
Interest Expense
5,822
5,822
3,775
4,990
2,223
Net Interest Income
-4,901
-4,901
-3,767
-4,989
-2,074
EBIT
10,375
10,375
139,219
59,629
-32,696
EBITDA
18,523
18,523
148,925
74,751
-25,331
Reconciled Cost of Revenue
8,805
8,805
13,616
18,891
7,087
Reconciled Depreciation
8,148
8,148
9,706
15,122
7,365
Net Income from Continuing Operation Net Minority Interest
847
847
94,637
37,476
-23,872
Total Unusual Items Excluding Goodwill
-31,801
-31,801
21,972
6,028
-59,442
Total Unusual Items
-31,801
-31,801
21,972
6,028
-59,442
Normalized EBITDA
50,324
50,324
126,953
68,723
34,111
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-6,042.1900
-6,042.1900
6,620.1636
1,892.7920
-18,783.6720
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DETRF Deterra Royalties Limited
2.5900
0.00%
KLDCF Kenorland Minerals Ltd.
0.8327
+0.32%
DRR.AX Deterra Royalties Limited
3.8500
0.00%
ILU.AX Iluka Resources Limited
4.5100
-4.85%
MIN.AX Mineral Resources Limited
27.13
+5.03%
BHP.AX BHP Group Limited
41.26
+2.76%
GLEN.L Glencore plc
323.85
-0.52%
LAC Lithium Americas Corp.
2.9600
-2.95%