Frankfurt - Delayed Quote EUR
hGears AG (HGEA.F)
1.8400
0.0000
(0.00%)
As of 8:04:07 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
95,711
95,711
112,475
135,334
134,914
Cost of Revenue
53,793
53,793
56,517
65,551
58,527
Gross Profit
41,918
41,918
55,958
69,783
76,387
Operating Expense
57,609
57,609
66,680
69,582
67,934
Operating Income
-15,691
-15,691
-10,722
201
8,453
Net Non Operating Interest Income Expense
-2,642
-2,642
-2,166
-1,377
-3,693
Pretax Income
-17,976
-17,976
-14,482
-657
4,757
Tax Provision
3,192
3,192
-688
184
2,406
Net Income Common Stockholders
-21,168
-21,168
-13,794
-841
2,351
Diluted NI Available to Com Stockholders
-21,168
-21,168
-13,794
-841
2,351
Basic EPS
-1.57
-2.04
-1.33
-0.08
0.33
Diluted EPS
-1.57
-2.04
-1.33
-0.08
0.33
Basic Average Shares
10,400
10,400
10,400
10,400
6,928.5270
Diluted Average Shares
10,400
10,400
10,400
10,400
6,928.5270
Total Operating Income as Reported
-15,402
-15,402
-10,791
720
8,450
Rent Expense Supplemental
627
627
747
814
622
Total Expenses
111,402
111,402
123,197
135,133
126,461
Net Income from Continuing & Discontinued Operation
-21,168
-21,168
-13,794
-841
2,351
Normalized Income
-21,261.5000
-21,261.5000
-12,231.9119
-996.3040
2,348.2000
Interest Income
131
131
126
3
2
Interest Expense
2,773
2,773
2,292
1,380
3,695
Net Interest Income
-2,642
-2,642
-2,166
-1,377
-3,693
EBIT
-15,203
-15,203
-12,190
723
8,452
EBITDA
-3,715
-3,715
923
11,997
19,078
Reconciled Cost of Revenue
53,793
53,793
56,517
65,551
58,527
Reconciled Depreciation
11,488
11,488
11,806
11,274
10,626
Net Income from Continuing Operation Net Minority Interest
-21,168
-21,168
-13,794
-841
2,351
Total Unusual Items Excluding Goodwill
110
110
-1,640
216
4
Total Unusual Items
110
110
-1,640
216
4
Normalized EBITDA
-3,825
-3,825
2,563
11,781
19,074
Tax Rate for Calcs
0.0002
0.0002
0
0.0003
0.0003
Tax Effect of Unusual Items
16.5000
16.5000
-77.9119
60.6960
1.2000
12/31/2021 - 5/25/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade