0.0080
0.0000
(0.00%)
At close: April 16 at 1:19:26 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
19,721.2260
19,721.2260
25,791.6290
23,806.1400
17,463.2370
Cost of Revenue
8,599.8990
8,599.8990
6,939.6420
6,968.4050
5,302.4120
Gross Profit
11,121.3270
11,121.3270
18,851.9870
16,837.7350
12,160.8250
Operating Expense
15,677.4380
15,677.4380
19,390.0280
20,151.9410
13,001.4150
Operating Income
-4,556.1110
-4,556.1110
-538.0410
-3,314.2060
-840.5900
Net Non Operating Interest Income Expense
-60.1270
-60.1270
-48.2590
-40.1760
-17.5280
Other Income Expense
-3,110.2580
-3,110.2580
144.4490
150.4190
1,303.2270
Pretax Income
-6,080.5660
-6,080.5660
1,407.0960
-1,451.3160
1,245.6310
Tax Provision
-1,360.0530
-1,360.0530
894.7740
476.2510
326.7180
Net Income Common Stockholders
-4,720.5130
-4,720.5130
512.3220
-1,927.5670
918.9130
Basic EPS
-0.01
--
0.00
-0.00
0.00
Diluted EPS
-0.01
--
0.00
-0.00
0.00
Basic Average Shares
496,259.5830
--
495,902.2430
491,460.9710
453,312.6600
Diluted Average Shares
496,259.5830
--
495,902.2430
491,460.9710
453,312.6600
Net Income from Continuing & Discontinued Operation
-4,720.5130
-4,720.5130
512.3220
-1,927.5670
918.9130
Normalized Income
-3,122.0865
-3,122.0865
1,101.3461
-1,927.5670
918.9130
Interest Income
60.5230
60.5230
13.3340
0.3570
1.7650
Interest Expense
28.7950
28.7950
12.3320
40.5330
0.2710
Net Interest Income
-60.1270
-60.1270
-48.2590
-40.1760
-17.5280
EBIT
-6,051.7710
-6,051.7710
1,419.4280
-1,410.7830
1,245.9020
EBITDA
-4,405.8410
-4,405.8410
3,268.3750
341.8640
2,046.4240
Reconciled Cost of Revenue
8,599.8990
8,599.8990
6,939.6420
6,968.4050
5,302.4120
Reconciled Depreciation
1,645.9300
1,645.9300
1,848.9470
1,752.6470
800.5220
Net Income from Continuing Operation Net Minority Interest
-4,720.5130
-4,720.5130
512.3220
-1,927.5670
918.9130
Total Unusual Items Excluding Goodwill
-2,058.9580
-2,058.9580
-841.4630
--
--
Total Unusual Items
-2,058.9580
-2,058.9580
-841.4630
--
--
Normalized EBITDA
-2,346.8830
-2,346.8830
4,109.8380
341.8640
2,046.4240
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-460.5315
-460.5315
-252.4389
--
--
6/30/2021 - 1/11/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade