10.65
-0.11
(-0.98%)
At close: January 31 at 5:36:07 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,711,800.00
7,596,600.00
7,607,200.00
5,993,400.00
3,749,900.00
Cost of Revenue
2,873,200.00
2,675,600.00
2,620,300.00
2,046,400.00
1,276,700.00
Gross Profit
4,838,600.00
4,921,000.00
4,986,900.00
3,947,000.00
2,473,200.00
Operating Expense
4,888,900.00
4,786,700.00
4,746,400.00
3,552,690.00
2,047,300.00
Operating Income
-50,300.00
134,300.00
240,500.00
394,310.00
425,900.00
Net Non Operating Interest Income Expense
-24,700.00
-27,700.00
-26,700.00
-19,800.00
-9,000.00
Pretax Income
-108,400.00
73,300.00
200,000.00
370,710.00
395,800.00
Tax Provision
11,700.00
55,200.00
74,900.00
127,700.00
26,700.00
Net Income Common Stockholders
-119,100.00
19,400.00
127,000.00
242,810.00
369,000.00
Average Dilution Earnings
--
-1,800.00
-14,000.00
--
--
Diluted NI Available to Com Stockholders
-120,900.00
17,600.00
113,000.00
242,810.00
369,000.00
Basic EPS
-0.72
0.11
0.74
1.40
2.19
Diluted EPS
-0.72
0.10
0.63
1.32
2.09
Basic Average Shares
168,250.00
172,000.00
171,700.00
173,600.00
168,400.00
Diluted Average Shares
168,250.00
176,100.00
179,200.00
184,510.00
177,600.00
Total Operating Income as Reported
-72,200.00
112,500.00
217,400.00
378,500.00
425,900.00
Total Expenses
7,762,100.00
7,462,300.00
7,366,700.00
5,599,090.00
3,324,000.00
Net Income from Continuing & Discontinued Operation
-119,100.00
19,400.00
127,000.00
242,810.00
369,000.00
Normalized Income
-100,570.00
37,930.00
141,437.50
253,174.80
369,000.00
Interest Income
11,700.00
7,600.00
3,000.00
500.00
1,000.00
Interest Expense
36,900.00
35,300.00
27,600.00
20,000.00
10,000.00
Net Interest Income
-24,700.00
-27,700.00
-26,700.00
-19,800.00
-9,000.00
EBIT
-71,500.00
108,600.00
227,600.00
390,710.00
405,800.00
EBITDA
245,300.00
339,900.00
393,400.00
487,510.00
452,800.00
Reconciled Cost of Revenue
2,873,200.00
2,675,600.00
2,620,300.00
2,046,400.00
1,276,700.00
Reconciled Depreciation
316,800.00
231,300.00
165,800.00
96,800.00
47,000.00
Net Income from Continuing Operation Net Minority Interest
-119,100.00
19,400.00
127,000.00
242,810.00
369,000.00
Total Unusual Items Excluding Goodwill
-21,800.00
-21,800.00
-23,100.00
-15,800.00
-11,300.00
Total Unusual Items
-21,800.00
-21,800.00
-23,100.00
-15,800.00
-11,300.00
Normalized EBITDA
267,100.00
361,700.00
416,500.00
503,310.00
452,800.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,270.00
-3,270.00
-8,662.50
-5,435.20
--
12/31/2020 - 11/2/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PBPB Potbelly Corporation
12.41
-2.13%
MDO.DE McDonald's Corporation
278.50
+0.14%
1405.HK DPC DASH
79.300
-0.63%
ARCO Arcos Dorados Holdings Inc.
7.75
-1.15%
RICK RCI Hospitality Holdings, Inc.
55.54
-0.86%
BJRI BJ's Restaurants, Inc.
36.19
-1.76%
TGR.DE Yum! Brands, Inc.
126.05
+0.80%
BARBEQUE.BO Barbeque-Nation Hospitality Limited
323.50
+0.06%
XGR2.DE Compass Group PLC
33.64
+1.17%
0QZH.IL Starbucks Corporation
108.27
-0.35%