0.4300
0.0000
(0.00%)
At close: January 10 at 9:54:52 AM EST
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
7,988.0000
7,988.0000
6,076.0000
15,269.0000
14,814.0000
Cost of Revenue
6,044.0000
6,044.0000
6,043.0000
10,055.0000
9,949.0000
Gross Profit
1,944.0000
1,944.0000
33.0000
5,214.0000
4,865.0000
Operating Expense
4,695.0000
4,695.0000
4,240.0000
4,738.0000
3,507.0000
Operating Income
-2,751.0000
-2,751.0000
-4,207.0000
476.0000
1,358.0000
Net Non Operating Interest Income Expense
-413.0000
-413.0000
1,103.0000
601.0000
-65.0000
Other Income Expense
403.0000
403.0000
324.0000
209.0000
--
Pretax Income
-2,761.0000
-2,761.0000
-2,780.0000
1,286.0000
1,293.0000
Tax Provision
-21.0000
-21.0000
140.0000
-447.0000
--
Net Income Common Stockholders
-2,740.0000
-2,740.0000
-2,920.0000
1,733.0000
1,293.0000
Diluted NI Available to Com Stockholders
-2,740.0000
-2,740.0000
-2,920.0000
1,733.0000
1,293.0000
Basic EPS
-0.07
--
-0.09
0.06
0.04
Diluted EPS
-0.07
--
-0.09
0.05
0.04
Basic Average Shares
40,504.3970
--
30,869.8040
30,560.2150
30,958.8450
Diluted Average Shares
59,511.0640
--
48,909.8040
41,261.8820
34,292.1780
Total Expenses
10,739.0000
10,739.0000
10,283.0000
14,793.0000
13,456.0000
Net Income from Continuing & Discontinued Operation
-2,740.0000
-2,740.0000
-2,920.0000
1,733.0000
1,293.0000
Normalized Income
-2,750.9163
-2,750.9163
-2,920.0000
1,733.0000
1,293.0000
Interest Income
1,363.0000
1,363.0000
2,327.0000
1,711.0000
1,017.0000
Interest Expense
1,776.0000
1,776.0000
1,224.0000
1,110.0000
1,082.0000
Net Interest Income
-413.0000
-413.0000
1,103.0000
601.0000
-65.0000
EBIT
-985.0000
-985.0000
-1,556.0000
2,396.0000
2,375.0000
EBITDA
-534.0000
-534.0000
-1,395.0000
2,548.0000
2,527.0000
Reconciled Cost of Revenue
6,043.0000
6,043.0000
6,043.0000
10,055.0000
9,949.0000
Reconciled Depreciation
451.0000
451.0000
161.0000
152.0000
152.0000
Net Income from Continuing Operation Net Minority Interest
-2,740.0000
-2,740.0000
-2,920.0000
1,733.0000
1,293.0000
Total Unusual Items Excluding Goodwill
11.0000
11.0000
--
--
--
Total Unusual Items
11.0000
11.0000
--
--
--
Normalized EBITDA
-545.0000
-545.0000
-1,395.0000
2,548.0000
2,527.0000
Tax Rate for Calcs
0.0000
0.0000
0.0004
0.0003
--
Tax Effect of Unusual Items
0.0837
0.0837
--
--
--
8/31/2021 - 4/1/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade