Unlock stock picks and a broker-level newsfeed that powers Wall Street.
3.3320
-0.0740
(-2.17%)
At close: 12:51:38 PM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
1,663,238
1,736,286
1,796,643
1,891,793
1,970,302
Cost of Revenue
1,293,502
1,355,454
1,400,229
1,464,352
1,478,687
Gross Profit
369,736
380,832
396,414
427,441
491,615
Operating Expense
286,727
295,896
299,249
310,683
310,707
Operating Income
83,009
84,936
97,165
116,758
180,908
Net Non Operating Interest Income Expense
-54,377
-57,213
-45,783
-12,570
-8,654
Other Income Expense
-193,423
-108,004
-180,963
-697
-63,461
Pretax Income
-164,791
-80,281
-129,581
103,491
108,793
Tax Provision
8,059
-7,820
-14,178
22,716
41,093
Earnings from Equity Interest Net of Tax
-1,919
-2,581
-1,134
-2,902
-1,591
Net Income Common Stockholders
-174,769
-75,042
-116,537
77,873
77,364
Diluted NI Available to Com Stockholders
-174,769
-75,042
-116,537
77,873
77,364
Basic EPS
-1.94
-0.84
-1.30
0.84
0.77
Diluted EPS
-1.94
-0.84
-1.30
0.83
0.76
Basic Average Shares
89,918
89,750
89,396
92,989
100,235
Diluted Average Shares
89,918
89,750
89,396
93,345
101,322
Total Operating Income as Reported
-104,735
-18,948
-85,620
104,681
107,380
Total Expenses
1,580,229
1,651,350
1,699,478
1,775,035
1,789,394
Net Income from Continuing & Discontinued Operation
-174,769
-75,042
-116,537
77,873
77,364
Normalized Income
-26,451.2400
18,765.2520
46,324.4350
87,299.1305
111,864.2012
Interest Expense
54,377
57,213
45,783
12,570
8,654
Net Interest Income
-54,377
-57,213
-45,783
-12,570
-8,654
EBIT
-110,414
-23,068
-83,798
116,061
117,447
EBITDA
-66,804
21,597
-33,021
162,910
167,016
Reconciled Cost of Revenue
1,256,141
1,316,569
1,359,468
1,427,717
1,438,049
Reconciled Depreciation
43,610
44,665
50,777
46,849
49,569
Net Income from Continuing Operation Net Minority Interest
-174,769
-75,042
-116,537
77,873
66,109
Total Unusual Items Excluding Goodwill
-187,744
-103,884
-182,785
-12,077
-73,528
Total Unusual Items
-187,744
-103,884
-182,785
-12,077
-73,528
Normalized EBITDA
120,940
125,481
149,764
174,987
240,544
Tax Rate for Calcs
0.0002
0.0001
0.0001
0.0002
0.0004
Tax Effect of Unusual Items
-39,426.2400
-10,076.7480
-19,923.5650
-2,650.8695
-27,772.7988
6/30/2021 - 5/6/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade