Stockholm - Free Realtime Quote SEK

Hexicon AB (publ) (HEXI.ST)

0.2700
0.0000
(0.00%)
As of 11:55:01 AM GMT+2. Market Open.
Currency in SEK All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,814
9,800
5,700
11,576
23,105
Cost of Revenue
--
--
-29,161
-68,206
-41,803
Gross Profit
--
--
34,875
79,782
64,908
Operating Expense
111,816
86,700
103,400
198,998
110,458
Operating Income
-76,841
-76,900
-97,700
-119,216
-45,550
Net Non Operating Interest Income Expense
-91,428
-167,300
-7,600
-3,716
107
Pretax Income
-175,417
-258,600
-187,900
-170,805
-50,980
Tax Provision
-431
-400
-400
-470
-119
Net Income Common Stockholders
-175,032
-258,200
-187,300
-166,931
-50,725
Diluted NI Available to Com Stockholders
-175,032
-258,200
-187,300
-166,931
-50,725
Basic EPS
-0.46
-0.71
-0.51
-0.46
-0.16
Diluted EPS
-0.46
-0.71
-0.51
-0.46
-0.16
Basic Average Shares
374,102.2280
363,661.9720
367,254.9020
363,803
315,338
Diluted Average Shares
374,102.2280
363,661.9720
367,254.9020
363,803
315,338
Total Operating Income as Reported
-111,933
-91,400
-180,300
-161,113
-49,754
Total Expenses
82,655
86,700
103,400
130,792
68,655
Net Income from Continuing & Discontinued Operation
-175,032
-258,200
-187,300
-166,931
-50,725
Normalized Income
-192,231.6364
-258,200
-187,300
-161,237.7093
-48,680.0980
Interest Income
--
--
433
53
844
Interest Expense
--
--
33,809
2,569
737
Net Interest Income
-91,428
-167,300
-7,600
-3,716
107
EBIT
-133,808
-76,900
-97,700
-168,236
-50,243
EBITDA
-114,681
-58,800
-77,300
-132,739
-46,212
Reconciled Cost of Revenue
--
--
-29,161
-68,206
-41,803
Reconciled Depreciation
19,127
18,100
20,400
35,497
4,031
Net Income from Continuing Operation Net Minority Interest
-175,032
-258,200
-187,300
-166,931
-50,725
Total Unusual Items Excluding Goodwill
17,242
--
17,242
-5,709
-2,049
Total Unusual Items
17,242
--
17,242
-5,709
-2,049
Normalized EBITDA
-131,923
-58,800
-77,300
-127,030
-44,163
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
42.3636
0
0
-15.7093
-4.0980
12/31/2021 - 6/18/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers