12.84
0.00
(0.00%)
At close: April 9 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
52,140
46,777
37,471
35,788
30,401
Cost of Revenue
17,133
16,016
13,516
12,091
11,723
Gross Profit
35,007
30,761
23,955
23,697
18,678
Operating Expense
15,706
15,316
14,763
14,848
14,184
Operating Income
19,301
15,445
9,192
8,849
4,494
Net Non Operating Interest Income Expense
-54
-46
-62
-112
-133
Pretax Income
21,397
16,862
10,418
9,466
4,908
Tax Provision
4,785
3,861
2,204
1,259
1,038
Net Income Common Stockholders
16,612
13,001
8,214
8,207
3,870
Diluted NI Available to Com Stockholders
16,612
13,001
8,214
8,207
3,870
Basic EPS
0.57
0.45
0.28
0.27
0.13
Diluted EPS
0.57
0.45
0.28
0.27
0.13
Basic Average Shares
28,925
28,925
29,544.58
30,168.51
30,174
Diluted Average Shares
28,925
28,925
29,544.58
30,168.51
30,174
Total Operating Income as Reported
--
--
--
--
4,128
Rent Expense Supplemental
--
100
112
100
98
Total Expenses
32,839
31,332
28,279
26,939
25,907
Net Income from Continuing & Discontinued Operation
16,612
13,001
8,214
8,207
3,870
Normalized Income
15,998.67
12,916.19
8,342.52
8,653.50
3,109.94
Interest Income
--
--
52
88
117
Interest Expense
54
46
62
112
133
Net Interest Income
-54
-46
-62
-112
-133
EBIT
21,451
16,908
10,480
9,578
5,041
EBITDA
25,536
20,730
14,234
14,076
9,251
Reconciled Cost of Revenue
17,133
16,016
13,516
12,091
11,723
Reconciled Depreciation
4,085
3,822
3,754
4,498
4,210
Net Income from Continuing Operation Net Minority Interest
16,612
13,001
8,214
8,207
3,870
Total Unusual Items Excluding Goodwill
790
110
-163
-515
99
Total Unusual Items
790
110
-163
-515
-583
Normalized EBITDA
24,746
20,620
14,397
14,591
9,834
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
176.67
25.19
-34.48
-68.50
20.94
12/31/2020 - 2/17/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade