41.22
+0.38
+(0.92%)
As of 1:20:38 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,452,700.00
1,346,100.00
1,273,200.00
1,203,800.00
1,091,600.00
Cost of Revenue
202,200.00
192,500.00
181,300.00
165,600.00
156,900.00
Gross Profit
1,250,500.00
1,153,600.00
1,091,900.00
1,038,200.00
934,700.00
Operating Expense
364,400.00
336,700.00
300,700.00
311,000.00
358,200.00
Operating Income
886,100.00
816,900.00
791,200.00
727,200.00
576,500.00
Net Non Operating Interest Income Expense
-197,800.00
-179,000.00
-149,300.00
-105,400.00
-94,700.00
Other Income Expense
12,500.00
7,700.00
5,300.00
10,600.00
10,200.00
Pretax Income
700,800.00
645,600.00
647,200.00
632,400.00
492,000.00
Tax Provision
61,100.00
37,900.00
26,600.00
14,600.00
7,300.00
Net Income Common Stockholders
190,200.00
118,600.00
83,900.00
46,400.00
24,000.00
Diluted NI Available to Com Stockholders
190,200.00
118,600.00
83,900.00
46,400.00
24,000.00
Basic EPS
2.37
2.11
2.03
1.81
1.33
Diluted EPS
2.36
2.08
2.01
1.76
1.31
Basic Average Shares
80,050.00
56,200.00
41,300.00
25,600.00
18,045.11
Diluted Average Shares
80,150.00
56,300.00
41,400.00
25,700.00
18,320.61
Total Operating Income as Reported
886,100.00
816,900.00
791,200.00
727,200.00
576,500.00
Total Expenses
566,600.00
529,200.00
482,000.00
476,600.00
515,100.00
Interest Expense
197,800.00
179,000.00
149,300.00
105,400.00
94,700.00
Net Interest Income
-197,800.00
-179,000.00
-149,300.00
-105,400.00
-94,700.00
Net Income from Continuing & Discontinued Operation
190,200.00
118,600.00
83,900.00
46,400.00
24,000.00
Normalized Income
190,200.00
118,600.00
83,900.00
46,400.00
24,098.50
EBIT
898,600.00
824,600.00
796,500.00
737,800.00
586,700.00
EBITDA
1,100,800.00
1,017,100.00
977,800.00
903,400.00
743,600.00
Reconciled Cost of Revenue
202,200.00
192,500.00
181,300.00
165,600.00
156,900.00
Reconciled Depreciation
202,200.00
192,500.00
181,300.00
165,600.00
156,900.00
Net Income from Continuing Operation Net Minority Interest
190,200.00
118,600.00
83,900.00
46,400.00
24,000.00
Total Unusual Items Excluding Goodwill
--
--
--
--
-100.00
Total Unusual Items
--
--
--
--
-100.00
Normalized EBITDA
1,100,800.00
1,017,100.00
977,800.00
903,400.00
743,700.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
--
-1.50
12/31/2020 - 4/5/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WES Western Midstream Partners, LP
42.80
+0.86%
PAGP Plains GP Holdings, L.P.
21.73
-0.69%
PAA Plains All American Pipeline, L.P.
20.43
-0.68%
MPLX MPLX LP
51.97
+0.17%
ENLC EnLink Midstream, LLC
14.71
-0.44%
CQP Cheniere Energy Partners, L.P.
62.34
+1.19%
GLP Global Partners LP
51.07
-1.16%
AM Antero Midstream Corporation
16.40
-1.06%
VNOM Viper Energy, Inc.
47.70
-1.26%
PBA Pembina Pipeline Corporation
37.11
-0.21%