Cboe UK EUR
Koninklijke Heijmans N.V. (HEIJMA.XC)
44.44
+4.72
+(11.88%)
At close: April 25 at 3:13:12 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,584,200
2,584,200
2,117,300
1,812,208
1,748,484
Cost of Revenue
2,245,800
2,245,800
1,828,600
1,577,914
1,500,871
Gross Profit
338,400
338,400
288,700
234,294
247,613
Operating Expense
228,100
228,100
221,700
183,163
158,584
Operating Income
110,300
110,300
67,000
51,131
89,029
Net Non Operating Interest Income Expense
-6,200
-6,200
-2,700
-4,902
-5,315
Pretax Income
117,000
117,000
81,100
73,081
54,966
Tax Provision
27,000
27,000
21,400
13,501
4,667
Net Income Common Stockholders
90,000
90,000
59,700
59,580
50,299
Diluted NI Available to Com Stockholders
90,000
90,000
59,700
59,580
50,299
Basic EPS
3.31
--
2.40
2.57
2.24
Diluted EPS
3.31
--
2.39
2.56
2.24
Basic Average Shares
27,210
--
24,933
23,223
22,415
Diluted Average Shares
27,210
--
24,933
23,249
22,441
Total Operating Income as Reported
111,000
111,000
81,000
70,914
55,199
Total Expenses
2,473,900
2,473,900
2,050,300
1,761,077
1,659,455
Net Income from Continuing & Discontinued Operation
90,000
90,000
59,700
59,580
50,299
Normalized Income
89,461.54
89,461.54
49,394.20
43,451.72
81,253.45
Interest Income
7,700
7,700
5,800
623
621
Interest Expense
13,900
13,900
8,300
3,588
5,936
Net Interest Income
-6,200
-6,200
-2,700
-4,902
-5,315
EBIT
130,900
130,900
89,400
76,669
60,902
EBITDA
192,100
192,100
135,300
117,570
94,700
Reconciled Cost of Revenue
2,245,800
2,245,800
1,828,600
1,577,914
1,500,871
Reconciled Depreciation
61,200
61,200
45,900
40,901
33,798
Net Income from Continuing Operation Net Minority Interest
90,000
90,000
59,700
59,580
50,299
Total Unusual Items Excluding Goodwill
700
700
14,000
19,783
-33,830
Total Unusual Items
700
700
14,000
19,783
-33,830
Normalized EBITDA
191,400
191,400
121,300
97,787
128,530
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
161.54
161.54
3,694.20
3,654.72
-2,875.55
12/31/2021 - 1/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade