Hanover - Delayed Quote EUR
HeidelbergCement AG (HEI.HA)
164.10
+3.15
+(1.96%)
At close: April 23 at 8:16:01 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
21,156,400
21,156,400
21,177,600
21,095,100
18,719,900
Cost of Revenue
7,631,800
7,631,800
8,030,700
8,665,100
7,218,500
Gross Profit
13,524,600
13,524,600
13,146,900
12,430,000
11,501,400
Operating Expense
10,681,700
10,681,700
10,426,500
10,349,100
9,386,400
Operating Income
2,842,900
2,842,900
2,720,400
2,080,900
2,115,000
Net Non Operating Interest Income Expense
-208,900
-208,900
-187,100
-33,100
-224,300
Pretax Income
2,586,500
2,586,500
2,849,000
2,217,100
2,893,900
Tax Provision
704,300
704,300
658,600
485,000
946,700
Net Income Common Stockholders
1,781,800
1,781,800
1,928,900
1,596,600
1,759,000
Diluted NI Available to Com Stockholders
1,781,800
1,781,800
1,928,900
1,596,600
1,759,000
Basic EPS
9.73
9.87
10.43
8.45
8.91
Diluted EPS
9.73
9.87
10.43
8.45
8.91
Basic Average Shares
182,883
180,581
185,008
189,028
197,308
Diluted Average Shares
182,883
180,581
185,008
189,028
197,308
Total Operating Income as Reported
3,204,100
3,204,100
3,022,500
2,475,600
2,614,200
Rent Expense Supplemental
149,200
149,200
151,700
131,100
113,900
Total Expenses
18,313,500
18,313,500
18,457,200
19,014,200
16,604,900
Net Income from Continuing & Discontinued Operation
1,781,800
1,781,800
1,928,900
1,596,600
1,759,000
Normalized Income
1,961,036.15
1,961,036.15
1,939,294.55
1,609,605
1,308,700.90
Interest Income
118,900
118,900
76,700
143,500
34,800
Interest Expense
272,200
272,200
218,700
151,200
229,200
Net Interest Income
-208,900
-208,900
-187,100
-33,100
-224,300
EBIT
2,858,700
2,858,700
3,067,700
2,368,300
3,123,100
EBITDA
4,403,700
4,403,700
4,303,300
3,770,600
4,383,600
Reconciled Cost of Revenue
7,631,800
7,631,800
8,030,700
8,665,100
7,218,500
Reconciled Depreciation
1,545,000
1,545,000
1,233,300
1,402,300
1,104,900
Net Income from Continuing Operation Net Minority Interest
1,745,700
1,745,700
2,032,400
1,605,700
1,804,500
Total Unusual Items Excluding Goodwill
-232,700
-232,700
121,100
-5,000
736,700
Total Unusual Items
-186,700
-186,700
121,100
-5,000
736,700
Normalized EBITDA
4,590,400
4,590,400
4,182,200
3,775,600
3,646,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-63,363.85
-63,363.85
27,994.55
-1,095
240,900.90
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade