Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
98.14
-2.21
(-2.20%)
At close: February 21 at 4:00:01 PM EST
98.01
-0.13
(-0.13%)
After hours: February 21 at 6:53:19 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,518,307
1,469,216
1,244,518
1,062,797
1,006,975
Cost of Revenue
824,369
784,755
689,355
647,434
649,912
Gross Profit
693,938
684,461
555,163
415,363
357,063
Operating Expense
445,178
405,432
343,845
290,791
265,894
Operating Income
248,760
279,029
211,318
124,572
91,169
Net Non Operating Interest Income Expense
-71,713
-60,891
-54,033
-53,758
-61,790
Other Income Expense
13,987
5,059
23,445
10,910
-89,203
Pretax Income
191,034
223,197
180,730
81,724
-59,824
Tax Provision
47,292
53,904
47,036
21,160
-13,428
Net Income Common Stockholders
143,742
169,293
132,170
102,540
-46,396
Diluted NI Available to Com Stockholders
143,742
169,293
132,170
102,540
-46,396
Basic EPS
3.97
4.69
3.68
2.83
-0.91
Diluted EPS
3.94
4.66
3.66
2.81
-0.91
Basic Average Shares
36,228.25
36,100
35,943
36,261
36,067
Diluted Average Shares
36,457.25
36,329
36,089
36,451
36,067
Total Operating Income as Reported
256,732
276,704
228,154
132,320
43,412
Rent Expense Supplemental
312,063
285,691
228,404
186,299
161,513
Total Expenses
1,269,547
1,190,187
1,033,200
938,225
915,806
Net Income from Continuing & Discontinued Operation
143,742
169,293
132,170
102,540
-46,396
Normalized Income
137,743.53
171,055.35
121,235.36
54,822.73
23,171.41
Interest Expense
71,713
60,891
54,033
53,758
61,790
Net Interest Income
-71,713
-60,891
-54,033
-53,758
-61,790
EBIT
262,747
284,088
234,763
135,482
1,966
EBITDA
684,208
672,502
535,733
398,413
269,283
Reconciled Cost of Revenue
824,369
784,755
689,355
647,434
649,912
Reconciled Depreciation
421,461
388,414
300,970
262,931
267,317
Net Income from Continuing Operation Net Minority Interest
143,742
169,293
133,694
60,564
-46,396
Total Unusual Items Excluding Goodwill
7,972
-2,325
16,836
7,748
-92,387
Total Unusual Items
7,972
-2,325
16,836
7,748
-92,387
Normalized EBITDA
676,236
674,827
518,897
390,665
361,670
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,973.53
-562.65
4,377.36
2,006.73
-22,819.59
12/31/2020 - 1/31/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HRI Herc Holdings Inc.
163.97
-8.34%
URI United Rentals, Inc.
657.29
-5.39%
FTAI FTAI Aviation Ltd.
129.31
-10.09%
CAR Avis Budget Group, Inc.
87.10
-7.17%
MGRC McGrath RentCorp
127.18
-1.38%
WSC WillScot Holdings Corporation
35.27
-8.79%
PRG PROG Holdings, Inc.
29.39
+0.58%
AL Air Lease Corporation
47.63
-5.89%
AER AerCap Holdings N.V.
101.67
-3.89%
R Ryder System, Inc.
164.95
-0.67%