2.7800
+0.0600
+(2.21%)
At close: January 22 at 6:00:43 PM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
4,358.0000
4,358.0000
4,182.0000
2,313.0000
2,305.0000
Cost of Revenue
1,462.0000
1,462.0000
590.0000
1,037.0000
319.0000
Gross Profit
2,896.0000
2,896.0000
3,592.0000
1,276.0000
1,986.0000
Operating Expense
21,537.0000
21,537.0000
22,289.0000
14,930.0000
10,755.0000
Operating Income
-18,641.0000
-18,641.0000
-18,697.0000
-13,654.0000
-8,769.0000
Net Non Operating Interest Income Expense
1,490.0000
1,490.0000
723.0000
-792.0000
1,698.0000
Pretax Income
-17,375.0000
-17,375.0000
-18,074.0000
-16,194.0000
-9,723.0000
Tax Provision
88.0000
88.0000
9.0000
-103.0000
2.0000
Net Income Common Stockholders
-17,463.0000
-17,463.0000
-18,083.0000
-16,091.0000
-9,725.0000
Diluted NI Available to Com Stockholders
-17,463.0000
-17,463.0000
-18,083.0000
-16,091.0000
-9,725.0000
Basic EPS
-0.29
--
-0.30
-0.27
-0.16
Diluted EPS
-0.29
--
-0.30
-0.27
-0.16
Basic Average Shares
60,341.0000
--
60,341.0000
60,239.0000
59,951.5340
Diluted Average Shares
60,341.0000
--
60,341.0000
60,239.0000
59,951.5340
Total Operating Income as Reported
-18,592.0000
-18,592.0000
-18,524.0000
-13,634.0000
-9,754.0000
Total Expenses
22,999.0000
22,999.0000
22,879.0000
15,967.0000
11,074.0000
Net Income from Continuing & Discontinued Operation
-17,463.0000
-17,463.0000
-18,083.0000
-16,091.0000
-9,725.0000
Normalized Income
-17,463.0000
-17,463.0000
-18,273.4000
-14,036.1533
-7,549.8000
Interest Income
1,635.0000
1,635.0000
738.0000
1.0000
--
Interest Expense
11.0000
11.0000
2.0000
767.0000
370.0000
Net Interest Income
1,490.0000
1,490.0000
723.0000
-792.0000
1,698.0000
EBIT
-17,364.0000
-17,364.0000
-18,072.0000
-15,427.0000
-9,353.0000
EBITDA
-9,205.0000
-9,205.0000
-11,383.0000
-11,182.0000
-6,899.0000
Reconciled Cost of Revenue
1,462.0000
1,462.0000
590.0000
1,037.0000
319.0000
Reconciled Depreciation
8,158.0000
8,158.0000
6,689.0000
4,245.0000
2,454.0000
Net Income from Continuing Operation Net Minority Interest
-17,463.0000
-17,463.0000
-18,083.0000
-16,091.0000
-9,725.0000
Total Unusual Items Excluding Goodwill
--
--
238.0000
-2,068.0000
-2,719.0000
Total Unusual Items
--
--
238.0000
-2,068.0000
-2,719.0000
Normalized EBITDA
-9,205.0000
-9,205.0000
-11,621.0000
-9,114.0000
-4,180.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0000
0.0002
Tax Effect of Unusual Items
--
--
47.6000
-13.1533
-543.8000
6/30/2021 - 3/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade