4.0320
+0.0420
+(1.05%)
At close: April 17 at 7:33:05 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,058,400
13,058,400
15,410,600
19,871,300
10,377,100
Cost of Revenue
7,684,100
7,684,100
10,921,600
17,309,000
7,075,800
Gross Profit
5,374,300
5,374,300
4,489,000
2,562,300
3,301,300
Operating Expense
4,528,500
4,528,500
3,633,300
2,018,700
2,675,000
Operating Income
845,800
845,800
855,700
543,600
626,300
Net Non Operating Interest Income Expense
-131,200
-131,200
-153,700
-149,400
-196,900
Pretax Income
736,200
736,200
656,400
408,800
406,900
Tax Provision
200,300
200,300
173,200
103,500
34,200
Net Income Common Stockholders
494,500
494,500
441,400
255,200
333,500
Diluted NI Available to Com Stockholders
494,500
494,500
441,400
255,200
333,500
Basic EPS
0.29
0.34
0.30
0.17
0.23
Diluted EPS
0.29
0.34
0.30
0.17
0.23
Basic Average Shares
1,441,921.1690
1,441,374.8190
1,446,069.7360
1,454,636.0320
1,461,238.4570
Diluted Average Shares
1,441,921.1690
1,441,374.8190
1,446,069.7360
1,454,636.0320
1,461,238.4570
Total Operating Income as Reported
829,900
829,900
834,000
533,800
611,700
Rent Expense Supplemental
--
--
--
--
13,100
Total Expenses
12,212,600
12,212,600
14,554,900
19,327,700
9,750,800
Net Income from Continuing & Discontinued Operation
494,500
494,500
441,400
255,200
333,500
Normalized Income
487,729.6000
487,729.6000
482,550.0305
251,763.8000
366,201.2000
Interest Income
104,700
104,700
83,000
25,300
42,000
Interest Expense
157,900
157,900
159,400
115,400
111,700
Net Interest Income
-131,200
-131,200
-153,700
-149,400
-196,900
EBIT
894,100
894,100
815,800
524,200
518,600
EBITDA
1,456,500
1,456,500
1,335,100
1,001,300
981,900
Reconciled Cost of Revenue
7,684,100
7,684,100
10,921,600
17,309,000
7,075,800
Reconciled Depreciation
562,400
562,400
519,300
477,100
463,300
Net Income from Continuing Operation Net Minority Interest
494,500
494,500
441,400
255,200
333,500
Total Unusual Items Excluding Goodwill
9,300
9,300
-55,900
4,600
-35,700
Total Unusual Items
9,300
9,300
-55,900
4,600
-35,700
Normalized EBITDA
1,447,200
1,447,200
1,391,000
996,700
1,017,600
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
2,529.6000
2,529.6000
-14,749.9695
1,163.8000
-2,998.8000
12/31/2021 - 6/27/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade