NasdaqGM - Nasdaq Real Time Price USD

Super Hi International Holding Ltd. (HDL)

20.44
+0.40
+(1.99%)
At close: June 5 at 4:00:00 PM EDT
20.00
-0.44
(-2.15%)
After hours: June 5 at 6:37:47 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
788,444
778,308
686,362
558,225
312,373
Cost of Revenue
515,184
504,627
449,689
374,690
257,103
Gross Profit
273,260
273,681
236,673
183,535
55,270
Operating Expense
211,969
207,672
188,957
169,477
108,680
Operating Income
61,291
66,009
47,716
14,058
-53,410
Net Non Operating Interest Income Expense
-16,733
-15,969
-17,471
-20,140
-23,420
Other Income Expense
5,312
-16,797
2,862
-26,148
--
Pretax Income
49,870
33,243
33,107
-32,230
-149,592
Tax Provision
12,046
11,844
7,850
9,033
1,160
Net Income Common Stockholders
38,196
21,801
25,653
-41,248
-150,752
Diluted NI Available to Com Stockholders
38,196
21,801
25,653
-41,248
-150,752
Basic EPS
0.70
0.40
0.50
-0.70
-2.43
Diluted EPS
0.70
0.40
0.50
-0.70
-2.43
Basic Average Shares
61,452.70
58,836.60
55,740
55,740
61,933.30
Diluted Average Shares
61,452.70
58,836.60
55,740
55,740
61,933.30
Rent Expense Supplemental
21,287
20,136
17,161
13,006
6,556
Total Expenses
727,153
712,299
638,646
544,167
365,783
Net Income from Continuing & Discontinued Operation
38,196
21,801
25,653
-41,248
-150,752
Normalized Income
51,861.79
33,399.45
24,971.74
-15,298.05
-97,710.02
Interest Income
--
5,074
1,846
1,058
1,495
Interest Expense
9,302
8,538
8,424
12,493
19,158
Net Interest Income
-16,733
-15,969
-17,471
-20,140
-23,420
EBIT
59,172
41,781
41,531
-19,737
-130,434
EBITDA
139,564
122,753
120,088
53,215
-60,518
Reconciled Cost of Revenue
515,184
504,627
449,689
374,690
257,103
Reconciled Depreciation
80,392
80,972
78,557
72,952
69,916
Net Income from Continuing Operation Net Minority Interest
38,196
21,801
25,653
-41,248
-150,752
Total Unusual Items Excluding Goodwill
-18,018
-18,018
893
-31,265
-63,906
Total Unusual Items
-18,018
-18,018
893
-31,265
-63,906
Normalized EBITDA
157,582
140,771
119,195
84,480
3,388
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,352.21
-6,419.55
211.74
-5,315.05
-10,864.02
12/31/2021 - 5/17/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

HDALF Haidilao International Holding Ltd.
1.8600
-2.11%
 
EWG.F Wingstop Inc.
240.00
+2.56%
 
6862.HK Haidilao International Holding Ltd.
15.320
0.00%
 
6831.HK GREEN TEA GROUP
5.830
-0.68%
 
3563.T Food & Life Companies Ltd.
6,499.00
+1.07%
 
GYG.AX Guzman y Gomez (Holdings) Ltd
29.68
-1.10%
 
KEG-UN.TO The Keg Royalties Income Fund
18.35
+0.44%
 
CHA Chagee Holdings Limited
31.66
-9.75%
 
LKNCY Luckin Coffee Inc.
35.02
-1.90%
 
KRUS Kura Sushi USA, Inc.
75.40
-2.20%