HOSE USD
Ba Ria - Vung Tau House Development Joint Stock Company (HDC.VN)
21,650.00
0.00
(0.00%)
At close: April 29 at 2:45:02 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
559,874,740.06
546,228,347.39
665,457,382.55
1,298,030,923.38
1,352,322,631.44
Cost of Revenue
317,729,857.05
325,857,076.55
367,921,426.61
818,784,812.88
866,462,591.02
Gross Profit
242,144,883.01
220,371,270.84
297,535,955.94
479,246,110.51
485,860,040.41
Operating Expense
59,319,644.15
57,124,570.22
57,997,674.71
110,628,291.60
63,073,098.97
Operating Income
182,825,238.85
163,246,700.62
239,538,281.23
368,617,818.91
422,786,941.44
Net Non Operating Interest Income Expense
-60,474,561.10
-57,730,597.77
-83,265,641.42
171,996,364.49
-39,781,663.32
Pretax Income
106,142,717.55
89,734,380.07
163,825,545.40
540,327,586.95
390,687,306.06
Tax Provision
26,703,738.59
22,829,417.54
31,853,447.36
119,708,264.23
79,437,954.76
Net Income Common Stockholders
78,320,178.89
66,057,103.13
130,142,558.62
372,664,494.32
269,988,715.10
Diluted NI Available to Com Stockholders
78,320,178.89
66,057,103.13
130,142,558.62
372,664,494.32
269,988,715.10
Basic EPS
502.22
--
1.07k
3.10k
2.11k
Diluted EPS
502.22
--
1.07k
3.10k
2.11k
Basic Average Shares
178,354.97
--
122,002.43
120,119.83
127,983.40
Diluted Average Shares
178,354.97
--
122,002.43
120,119.83
127,983.40
Total Operating Income as Reported
146,052,413.28
129,990,282.14
162,960,896.61
537,691,417.65
387,094,276.63
Total Expenses
377,049,501.20
382,981,646.77
425,919,101.33
929,413,104.48
929,535,689.99
Net Income from Continuing & Discontinued Operation
78,320,178.89
66,057,103.13
131,643,451.22
419,367,318.93
309,339,306.26
Normalized Income
77,802,784.17
65,541,663.27
131,068,949.11
418,975,234.92
309,028,864.57
Interest Income
2,423,730.11
2,577,955.48
639,430.25
255,542,481.74
2,545,458.04
Interest Expense
63,050,816.21
60,308,553.25
83,905,071.67
83,546,237.09
41,795,454.70
Net Interest Income
-60,474,561.10
-57,730,597.77
-83,265,641.42
171,996,364.49
-39,781,663.32
EBIT
169,193,533.75
150,042,933.32
247,730,617.08
623,873,824.04
432,482,760.76
EBITDA
185,240,053.07
166,094,323.93
263,930,245.96
640,102,017.55
448,240,028.51
Reconciled Cost of Revenue
317,729,857.05
325,857,076.55
367,921,426.61
818,784,812.88
866,462,591.02
Reconciled Depreciation
16,046,519.32
16,051,390.61
16,199,628.88
16,228,193.51
15,757,267.75
Net Income from Continuing Operation Net Minority Interest
78,320,178.89
66,057,103.13
131,643,451.22
419,367,318.93
309,339,306.26
Total Unusual Items Excluding Goodwill
691,319.07
691,319.07
713,166.81
503,671.12
389,673.51
Total Unusual Items
691,319.07
691,319.07
713,166.81
503,671.12
389,673.51
Normalized EBITDA
184,548,734
165,403,004.86
263,217,079.15
639,598,346.43
447,850,355
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
173,924.36
175,879.21
138,664.71
111,587.11
79,231.82
12/31/2021 - 11/9/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade