Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.1900
+0.0100
+(0.85%)
At close: March 12 at 11:42:40 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
12,781
12,781
4,054
-355
2,957
Cost of Revenue
7,699
7,699
4,536
--
--
Gross Profit
5,082
5,082
-482
-355
2,957
Operating Expense
1,660
1,660
1,456
804
259
Operating Income
3,422
3,422
-1,938
-1,159
2,698
Net Non Operating Interest Income Expense
-10,039
-10,039
-7,103
-3,110
--
Other Income Expense
-50,489
-50,489
-14,618
-11,553
110
Pretax Income
-57,106
-57,106
-23,659
-15,822
2,808
Tax Provision
73
73
23
--
--
Net Income Common Stockholders
-57,179
-57,179
-23,682
-15,822
2,808
Diluted NI Available to Com Stockholders
-57,179
-57,179
-23,682
-15,822
2,808
Basic EPS
-0.66
--
-0.29
-0.46
0.04
Diluted EPS
-0.66
--
-0.29
-0.46
0.04
Basic Average Shares
86,334.1950
--
81,095.5020
34,267.1320
74,927.9030
Diluted Average Shares
86,334.1950
--
81,095.5020
34,267.1320
74,927.9030
Total Operating Income as Reported
3,422
3,422
-2,211
-1,159
--
Total Expenses
9,359
9,359
5,992
804
259
Interest Income
1,519
1,519
1,598
84
--
Interest Expense
11,558
11,558
8,701
3,194
--
Net Interest Income
-10,039
-10,039
-7,103
-3,110
--
Net Income from Continuing & Discontinued Operation
-57,179
-57,179
-23,682
-15,822
2,808
Normalized Income
-13,914.8500
-13,914.8500
-11,575.8000
-5,736
2,727.1500
EBIT
-45,548
-45,548
-14,958
-12,628
2,808
EBITDA
-37,849
-37,849
-10,422
-12,628
2,808
Reconciled Cost of Revenue
7,699
7,699
4,536
--
--
Reconciled Depreciation
7,699
7,699
4,536
--
--
Net Income from Continuing Operation Net Minority Interest
-57,179
-57,179
-23,682
-15,822
2,808
Total Unusual Items Excluding Goodwill
-50,899
-50,899
-20,177
-10,086
110
Total Unusual Items
-50,899
-50,899
-20,177
-10,086
110
Normalized EBITDA
13,050
13,050
9,755
-2,542
2,698
Tax Rate for Calcs
0.0002
0.0002
0.0004
--
0.0003
Tax Effect of Unusual Items
-7,634.8500
-7,634.8500
-8,070.8000
--
29.1500
12/31/2021 - 10/2/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SFRRF Sandfire Resources Limited
7.00
0.00%
IE.TO Ivanhoe Electric Inc.
8.34
+1.21%
SFR.AX Sandfire Resources Limited
10.72
+2.39%
LUMI.ST Lundin Mining Corporation
86.15
+0.64%
ERO.TO Ero Copper Corp.
17.85
+1.77%
IE Ivanhoe Electric Inc.
5.81
+1.75%
TKO.TO Taseko Mines Limited
3.1400
+5.02%
ERO Ero Copper Corp.
12.43
+2.22%
TGB Taseko Mines Limited
2.2000
+6.80%
LUN.TO Lundin Mining Corporation
12.32
-1.91%