At close: December 24 at 4:00:00 PM EST
After hours: December 24 at 3:00:37 PM EST
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
654,890.00
583,137.00
475,889.00
320,769.00
211,854.00
Cost of Revenue
117,281.00
108,699.00
86,969.00
63,440.00
41,052.00
Gross Profit
537,609.00
474,438.00
388,920.00
257,329.00
170,802.00
Operating Expense
726,799.00
728,716.00
686,207.00
546,643.00
254,811.00
Operating Income
-189,190.00
-254,278.00
-297,287.00
-289,314.00
-84,009.00
Net Non Operating Interest Income Expense
69,453.00
65,159.00
26,367.00
319.00
756.00
Other Income Expense
1.00
-510.00
-2,365.00
-157.00
756.00
Pretax Income
-119,736.00
-189,629.00
-273,285.00
-289,152.00
-83,253.00
Tax Provision
2,482.00
1,039.00
1,013.00
986.00
262.00
Net Income Common Stockholders
-122,218.00
-190,668.00
-274,298.00
-290,138.00
-83,515.00
Diluted NI Available to Com Stockholders
-122,218.00
-190,668.00
-274,298.00
-290,138.00
-83,515.00
Basic EPS
-0.60
-0.98
-1.47
-3.48
-0.51
Diluted EPS
-0.60
-0.98
-1.47
-3.48
-0.51
Basic Average Shares
200,682.25
193,825.00
186,029.00
83,276.53
163,948.92
Diluted Average Shares
200,682.25
193,825.00
186,029.00
83,276.53
163,948.92
Total Operating Income as Reported
-189,190.00
-254,278.00
-297,287.00
-289,314.00
-84,009.00
Total Expenses
844,080.00
837,415.00
773,176.00
610,083.00
295,863.00
Net Income from Continuing & Discontinued Operation
-122,218.00
-190,668.00
-274,298.00
-290,138.00
-83,515.00
Normalized Income
-122,218.00
-190,668.00
-274,298.00
-290,138.00
-83,515.00
Interest Income
69,453.00
65,159.00
26,367.00
319.00
756.00
Net Interest Income
69,453.00
65,159.00
26,367.00
319.00
756.00
EBIT
-189,190.00
-254,278.00
-297,287.00
-289,314.00
-84,009.00
EBITDA
-176,363.00
-244,772.00
-292,699.00
-286,816.00
-83,121.00
Reconciled Cost of Revenue
117,281.00
108,699.00
86,969.00
63,440.00
41,052.00
Reconciled Depreciation
12,827.00
9,506.00
4,588.00
2,498.00
888.00
Net Income from Continuing Operation Net Minority Interest
-122,218.00
-190,668.00
-274,298.00
-290,138.00
-83,515.00
Normalized EBITDA
-176,363.00
-244,772.00
-292,699.00
-286,816.00
-83,121.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
1/31/2021 - 12/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AKAM Akamai Technologies, Inc.
96.91
+0.32%
FFIV F5, Inc.
256.20
+0.70%
GB Global Blue Group Holding AG
6.65
+3.10%
YHEKF Yeahka Limited
1.2900
0.00%
GTLB GitLab Inc.
60.45
+0.73%
CFLT Confluent, Inc.
30.01
+0.20%
ALTR Altair Engineering Inc.
109.02
+0.29%
TENB Tenable Holdings, Inc.
41.34
+1.13%
DAVA Endava plc
30.84
-0.42%
IIIV i3 Verticals, Inc.
23.30
+1.04%