3.9900
-0.0100
(-0.25%)
At close: April 15 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
947,696
947,696
693,716
735,643
811,387
Cost of Revenue
605,263
605,263
508,214
527,643
510,283
Gross Profit
342,433
342,433
185,502
208,000
301,104
Operating Expense
114,869
114,869
101,757
160,672
146,468
Operating Income
227,564
227,564
83,745
47,328
154,636
Net Non Operating Interest Income Expense
-17,745
-17,745
-10,446
-9,469
-6,424
Pretax Income
177,217
177,217
-43,481
25,766
137,331
Tax Provision
63,468
63,468
16,552
20,934
66,225
Net Income Common Stockholders
97,005
97,005
-55,006
2,961
76,934
Diluted NI Available to Com Stockholders
97,005
97,005
-55,006
2,961
76,934
Basic EPS
0.07
0.19
-0.10
0.01
0.15
Diluted EPS
0.07
0.19
-0.10
0.01
0.14
Basic Average Shares
504,274.4890
514,458
514,264
513,876
513,876
Diluted Average Shares
504,274.4890
514,458
514,264
522,263
519,565
Rent Expense Supplemental
1,583
1,583
1,399
1,218
1,301
Total Expenses
720,132
720,132
609,971
688,315
656,751
Net Income from Continuing & Discontinued Operation
97,005
97,005
-55,006
2,961
76,934
Normalized Income
107,186.2277
107,186.2277
19,275.8600
1,236.5100
83,647.2800
Interest Income
4,114
4,114
4,892
4,484
3,864
Interest Expense
21,658
21,658
13,924
11,911
7,283
Net Interest Income
-17,745
-17,745
-10,446
-9,469
-6,424
EBIT
198,875
198,875
-29,557
37,677
144,614
EBITDA
359,103
359,103
117,382
177,735
296,024
Reconciled Cost of Revenue
605,263
605,263
508,214
527,643
510,283
Reconciled Depreciation
160,228
160,228
146,939
140,058
151,410
Net Income from Continuing Operation Net Minority Interest
97,005
97,005
-55,006
2,961
76,934
Total Unusual Items Excluding Goodwill
-15,862
-15,862
-91,706
2,129
-8,288
Total Unusual Items
-15,862
-15,862
-91,706
2,129
-8,288
Normalized EBITDA
374,965
374,965
209,088
175,606
304,312
Tax Rate for Calcs
0.0004
0.0004
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-5,680.7723
-5,680.7723
-17,424.1400
404.5100
-1,574.7200
12/31/2021 - 4/26/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DPMLF Dundee Precious Metals Inc.
13.89
+1.02%
SICNF Sokoman Minerals Corp.
0.0310
0.00%
BCEKF Bear Creek Mining Corporation
0.1300
-0.76%
CORA.L Cora Gold Limited
6.28
-3.43%
ECR.L ECR Minerals plc
0.2444
+4.02%
JAGGF Jaguar Mining Inc.
2.0700
+0.49%
TBLLF Tombill Mines Limited
0.0075
0.00%
SGGTF Signature Resources Ltd.
0.0420
0.00%
LEX.L Lexington Gold Ltd
3.4280
+0.82%
A531.BE Aura Minerals Inc
17.00
+4.29%