NYSE - Delayed Quote USD
Warrior Met Coal, Inc. (HCC)
47.30
-0.01
(-0.02%)
At close: May 5 at 4:00:02 PM EDT
48.40
+1.10
+(2.33%)
After hours: May 5 at 6:57:11 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,321,651
1,525,220
1,676,625
1,738,738
1,059,216
Cost of Revenue
1,170,038
1,206,728
1,075,111
852,931
724,599
Gross Profit
151,613
318,492
601,514
885,807
334,617
Operating Expense
62,661
63,078
51,817
48,791
35,593
Operating Income
88,952
255,414
549,697
837,016
299,024
Net Non Operating Interest Income Expense
24,929
28,776
22,739
-18,995
-35,389
Other Income Expense
--
-524
-21,017
-34,917
-63,658
Pretax Income
113,357
283,666
551,419
783,104
199,977
Tax Provision
7,911
33,063
72,790
141,806
49,096
Net Income Common Stockholders
105,446
250,603
478,629
641,298
150,881
Diluted NI Available to Com Stockholders
105,446
250,603
478,629
641,298
150,881
Basic EPS
2.00
4.79
9.21
12.42
2.94
Diluted EPS
2.00
4.79
9.20
12.40
2.93
Basic Average Shares
52,362.25
52,287
51,973
51,622
51,382
Diluted Average Shares
52,406.75
52,345
52,045
51,715
51,445
Total Operating Income as Reported
88,428
254,890
541,406
801,424
243,753
Total Expenses
1,232,699
1,269,806
1,126,928
901,722
760,192
Interest Income
30,186
33,047
40,699
12,438
1,111
Interest Expense
5,257
4,271
17,960
31,433
36,500
Net Interest Income
24,929
28,776
22,739
-18,995
-35,389
Net Income from Continuing & Discontinued Operation
105,446
250,603
478,629
641,298
150,881
Normalized Income
105,933.43
251,065.69
495,980.32
670,447.85
199,852.55
EBIT
118,614
287,937
569,379
814,537
236,477
EBITDA
277,850
441,919
696,735
929,816
377,895
Reconciled Cost of Revenue
1,170,038
1,206,728
1,075,111
852,931
724,599
Reconciled Depreciation
159,236
153,982
127,356
115,279
141,418
Net Income from Continuing Operation Net Minority Interest
105,446
250,603
478,629
641,298
150,881
Total Unusual Items Excluding Goodwill
-524
-524
-19,990
-35,592
-64,949
Total Unusual Items
-524
-524
-19,990
-35,592
-64,949
Normalized EBITDA
278,374
442,443
716,725
965,408
442,844
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-36.57
-61.31
-2,638.68
-6,442.15
-15,977.45
12/31/2021 - 4/13/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AMR Alpha Metallurgical Resources, Inc.
128.38
+1.33%
METC Ramaco Resources, Inc.
9.81
-1.90%
SXC SunCoke Energy, Inc.
8.99
-1.75%
METCB Ramaco Resources, Inc.
8.60
-0.92%
CAD.V Colonial Coal International Corp.
1.8400
+16.46%
CRN.AX Coronado Global Resources Inc.
0.1670
+1.21%
SMR.AX Stanmore Resources Limited
1.8870
-2.73%
0975.HK MONGOL MINING
6.200
-1.12%
AREC American Resources Corporation
0.7716
-7.07%
29X2.F Mongolian Mining Corporation
0.6900
0.00%