4.0200
+0.2000
+(5.24%)
At close: April 9 at 4:00:02 PM EDT
4.2200
+0.20
+(4.98%)
After hours: April 9 at 7:15:09 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
306,584
306,584
295,938
276,236
241,926
Cost of Revenue
165,805
165,805
164,105
143,049
124,354
Gross Profit
140,779
140,779
131,833
133,187
117,572
Operating Expense
210,585
210,585
258,730
273,192
261,222
Operating Income
-69,806
-69,806
-126,897
-140,005
-143,650
Net Non Operating Interest Income Expense
896
896
9,102
-1,678
-16,458
Other Income Expense
-259
-259
4
-126
24
Pretax Income
-69,169
-69,169
-117,791
-141,683
-160,108
Tax Provision
333
333
356
-4,280
-6,898
Net Income Common Stockholders
-69,502
-69,502
-118,147
-137,403
-153,210
Diluted NI Available to Com Stockholders
-69,502
-69,502
-118,147
-137,403
-153,210
Basic EPS
-1.34
-1.15
-2.09
-2.56
-3.23
Diluted EPS
-1.34
-1.15
-2.09
-2.63
-3.23
Basic Average Shares
58,958.2500
60,185
56,418
53,722
47,495
Diluted Average Shares
58,958.2500
60,185
56,418
54,080
47,495
Total Operating Income as Reported
-69,806
-69,806
-126,897
-140,005
-143,650
Total Expenses
376,390
376,390
422,835
416,241
385,576
Net Income from Continuing & Discontinued Operation
-69,502
-69,502
-118,147
-137,403
-153,210
Normalized Income
-69,502
-69,502
-118,147
-137,403
-153,210
Interest Income
17,982
17,982
16,389
5,687
831
Interest Expense
17,086
17,086
7,287
7,239
17,313
Net Interest Income
896
896
9,102
-1,678
-16,458
EBIT
-52,083
-52,083
-110,504
-140,005
-143,650
EBITDA
-10,652
-10,652
-68,281
-91,708
-106,122
Reconciled Cost of Revenue
165,805
165,805
164,105
143,049
124,354
Reconciled Depreciation
41,431
41,431
42,223
48,297
37,528
Net Income from Continuing Operation Net Minority Interest
-69,502
-69,502
-118,147
-137,403
-153,210
Normalized EBITDA
-10,652
-10,652
-68,281
-91,708
-106,122
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
0
12/31/2021 - 7/25/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DH Definitive Healthcare Corp.
2.4900
+1.63%
PHR Phreesia, Inc.
25.20
+6.46%
WAY Waystar Holding Corp.
37.52
+6.35%
WEAV Weave Communications, Inc.
10.48
+14.79%
MDRX Veradigm Inc.
4.1500
+3.75%
BMT.AX Beamtree Holdings Limited
0.2100
+5.00%
PTRK.ST Physitrack PLC
11.45
+15.19%
CERT Certara, Inc.
9.73
+7.51%
4480.T Medley, Inc.
3,125.00
+7.14%
EVH Evolent Health, Inc.
10.00
+4.71%