3.8000
-0.2900
(-7.09%)
At close: February 18 at 4:00:01 PM EST
3.7500
-0.05
(-1.32%)
After hours: 7:10:45 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
34,279.0220
34,279.0220
20,955.1880
8,455.2870
Cost of Revenue
28,072.7480
28,072.7480
12,377.9700
5,049.0480
Gross Profit
6,206.2740
6,206.2740
8,577.2180
3,406.2390
Operating Expense
3,608.1810
3,608.1810
2,203.7010
3,780.3090
Operating Income
2,598.0930
2,598.0930
6,373.5170
-374.0700
Net Non Operating Interest Income Expense
-815.6570
-815.6570
-922.6150
-817.3750
Other Income Expense
234.8840
234.8840
59.6260
112.6140
Pretax Income
2,017.3200
2,017.3200
5,510.5280
-1,078.8310
Tax Provision
1.2200
1.2200
1.8060
11.4760
Net Income Common Stockholders
1,820.9600
1,820.9600
4,202.4010
-841.0920
Diluted NI Available to Com Stockholders
1,820.9600
1,820.9600
4,202.4010
-841.0920
Basic EPS
0.05
--
0.12
-0.02
Diluted EPS
0.05
--
0.12
--
Basic Average Shares
35,000.0000
--
35,000.0000
35,000.0000
Diluted Average Shares
35,000.0000
--
35,000.0000
--
Total Operating Income as Reported
2,598.0930
2,598.0930
6,373.5170
-374.0700
Total Expenses
31,680.9290
31,680.9290
14,581.6710
8,829.3570
Net Income from Continuing & Discontinued Operation
1,820.9600
1,820.9600
4,202.4010
-841.0920
Normalized Income
1,820.9600
1,820.9600
4,202.4010
-841.0920
Interest Expense
815.6570
815.6570
922.6150
817.3750
Net Interest Income
-815.6570
-815.6570
-922.6150
-817.3750
EBIT
2,832.9770
2,832.9770
6,433.1430
-261.4560
EBITDA
3,696.1920
3,696.1920
6,878.1270
136.7810
Reconciled Cost of Revenue
28,072.7480
28,072.7480
12,377.9700
5,049.0480
Reconciled Depreciation
863.2150
863.2150
444.9840
398.2370
Net Income from Continuing Operation Net Minority Interest
1,820.9600
1,820.9600
4,202.4010
-841.0920
Normalized EBITDA
3,696.1920
3,696.1920
6,878.1270
136.7810
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0003
12/31/2021 - 2/5/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CEAD CEA Industries Inc.
10.95
-0.45%
ARTW Art's-Way Manufacturing Co., Inc.
1.6600
-4.60%
HYFM Hydrofarm Holdings Group, Inc.
6.54
+5.65%
UGRO urban-gro, Inc.
0.7600
+3.97%
CMCO Columbus McKinnon Corporation
20.47
-0.05%
TWI Titan International, Inc.
9.09
+2.60%
NKLA Nikola Corporation
0.7659
+41.44%
PCAR PACCAR Inc
106.54
+0.55%
DE Deere & Company
501.56
+4.44%
CAT Caterpillar Inc.
354.00
+0.19%