Unlock stock picks and a broker-level newsfeed that powers Wall Street.
69.00
+1.00
+(1.47%)
As of 8:07:25 AM GMT+2. Market Open.
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
5,779,967
5,779,967
5,843,052
5,496,086
5,116,944
Cost of Revenue
3,790,534
3,790,534
3,857,498
3,532,060
3,278,214
Gross Profit
1,989,433
1,989,433
1,985,554
1,964,026
1,838,730
Operating Expense
1,830,302
1,830,302
1,793,807
1,674,236
1,578,839
Operating Income
159,131
159,131
191,747
289,790
259,891
Net Non Operating Interest Income Expense
-58,865
-58,865
-54,145
-56,730
-55,577
Pretax Income
100,704
100,704
139,299
236,589
200,246
Tax Provision
26,200
26,200
31,115
47,646
47,108
Net Income Common Stockholders
74,505
74,505
108,184
188,944
153,138
Diluted NI Available to Com Stockholders
74,505
74,505
108,184
188,944
153,138
Basic EPS
2.34
--
--
5.94
4.82
Diluted EPS
2.34
--
--
5.94
4.82
Basic Average Shares
31,806.81
--
--
31,806.81
31,801.76
Diluted Average Shares
31,806.81
--
--
31,806.81
31,801.76
Total Operating Income as Reported
163,926
--
--
289,261
258,601
Total Expenses
5,620,836
5,620,836
5,651,305
5,206,296
4,857,053
Net Income from Continuing & Discontinued Operation
74,505
74,505
108,184
188,944
153,138
Normalized Income
75,603.90
75,603.90
105,471.49
187,354.79
156,387.72
Interest Income
9,131
9,131
4,773
693
541
Interest Expense
67,996
67,996
58,918
57,423
56,118
Net Interest Income
-58,865
-58,865
-54,145
-56,730
-55,577
EBIT
168,700
168,700
198,217
294,012
256,364
EBITDA
512,315
512,315
507,861
556,709
502,376
Reconciled Cost of Revenue
3,790,534
3,790,534
3,857,498
3,532,060
3,278,214
Reconciled Depreciation
343,615
343,615
309,644
262,697
246,012
Net Income from Continuing Operation Net Minority Interest
74,505
74,505
108,184
188,944
153,138
Total Unusual Items Excluding Goodwill
-1,485
-1,485
3,491
1,989
-4,248
Total Unusual Items
-1,485
-1,485
3,491
1,989
-4,248
Normalized EBITDA
513,800
513,800
504,370
554,720
506,624
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-386.10
-386.10
778.49
399.79
-998.28
2/28/2021 - 3/1/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade