At close: December 13 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
0.0770
0.0860
0.1010
0.1200
0.1430
Gross Profit
-0.0770
-0.0860
-0.1010
-0.1200
-0.1430
Operating Expense
169.1900
213.8360
285.6240
222.8300
305.4480
Operating Income
-169.2670
-213.9220
-285.7250
-222.9500
-305.5910
Net Non Operating Interest Income Expense
-745.1650
-1,456.4930
-1,224.1690
-833.4250
-742.2700
Other Income Expense
--
--
22.1430
-7,825.0100
-1,415.2510
Pretax Income
-914.4320
-1,670.4150
-1,487.7510
-8,881.3850
-2,463.1120
Tax Provision
--
--
--
-446.5000
--
Net Income Common Stockholders
-914.4320
-1,670.4150
-1,487.7510
-8,434.8850
-2,463.1120
Diluted NI Available to Com Stockholders
-914.4320
-1,670.4150
-1,487.7510
-8,434.8850
-2,463.1120
Basic EPS
-0.04
-0.07
-0.09
-0.60
-0.20
Diluted EPS
-0.04
-0.07
-0.09
-0.60
-0.20
Basic Average Shares
23,109.0490
22,558.9120
16,627.9430
13,992.8870
13,990.6620
Diluted Average Shares
23,109.0490
22,558.9120
16,627.9430
13,992.8870
13,990.6620
Rent Expense Supplemental
--
--
--
9.0000
21.9000
Total Expenses
169.2670
213.9220
285.7250
222.9500
305.5910
Interest Expense
745.1650
1,456.4930
1,223.3690
832.6250
742.2700
Net Interest Income
-745.1650
-1,456.4930
-1,224.1690
-833.4250
-742.2700
Net Income from Continuing & Discontinued Operation
-914.4320
-1,670.4150
-1,487.7510
-8,434.8850
-2,463.1120
Normalized Income
-914.4320
-1,670.4150
-1,487.7510
-1,003.2671
-1,047.8610
EBIT
-169.2670
-213.9220
-264.3820
-8,048.7600
-1,720.8420
EBITDA
-169.1900
-213.8360
-264.2810
-8,048.6400
-1,720.6990
Reconciled Cost of Revenue
0.0770
0.0860
0.1010
0.1200
0.1430
Reconciled Depreciation
0.0770
0.0860
0.1010
0.1200
0.1430
Net Income from Continuing Operation Net Minority Interest
-914.4320
-1,670.4150
-1,487.7510
-8,434.8850
-2,463.1120
Total Unusual Items Excluding Goodwill
--
--
--
-7,825.0100
-1,415.2510
Total Unusual Items
--
--
--
-7,825.0100
-1,415.2510
Normalized EBITDA
-169.1900
-213.8360
-264.2810
-223.6300
-305.4480
Tax Rate for Calcs
--
--
--
0.0001
--
Tax Effect of Unusual Items
--
--
--
-393.3921
--
12/31/2020 - 7/16/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
V8V.F Vatic Ventures Corp.
0.0145
0.00%
P1J1.BE Playfair Mining Ltd
0.0050
0.00%
DML.BE Sayona Mining Ltd
0.0179
-6.28%
AMN.AX Agrimin Limited
0.1250
-3.85%
SCLT.V Searchlight Resources Inc.
0.0100
0.00%
BKTPF Cruz Battery Metals Corp.
0.0229
0.00%
GCX.V Granite Creek Copper Ltd.
0.0200
0.00%
ARS.L Asiamet Resources Limited
0.7750
0.00%
GGI.V Garibaldi Resources Corp.
0.0750
-11.76%
FPX.V FPX Nickel Corp.
0.2450
-2.00%