56.07
+1.13
+(2.06%)
As of 10:24:57 AM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,932,372.20
5,445,563.70
7,758,071.40
1,125,434.50
240,720.50
Cost of Revenue
3,877,046.20
4,442,573.00
7,090,052.20
1,073,566.50
225,908.90
Gross Profit
1,055,326.00
1,002,990.70
668,019.20
51,868.00
14,811.60
Operating Expense
376,242.10
169,052.50
42,375.10
11,604.70
6,407.60
Operating Income
679,083.90
833,938.20
625,644.10
40,263.30
8,404.00
Net Non Operating Interest Income Expense
-64,451.00
-19,855.20
-16,282.20
-5,180.40
1,501.40
Pretax Income
675,471.20
858,582.00
612,412.00
34,893.00
6,780.70
Tax Provision
174,320.40
220,887.30
156,614.70
10,068.40
2,502.90
Net Income Common Stockholders
501,150.80
637,694.60
455,797.30
24,824.60
4,277.80
Diluted NI Available to Com Stockholders
501,150.80
637,694.60
455,797.30
24,824.60
4,277.80
Basic EPS
3.29
5.23
4.46
0.24
0.04
Diluted EPS
3.29
5.23
4.46
0.24
0.04
Basic Average Shares
162,098.04
121,880.47
102,160.45
101,500.00
111,797.10
Diluted Average Shares
162,098.04
121,880.47
102,160.45
101,500.00
111,797.10
Rent Expense Supplemental
--
--
4,423.90
828.30
791.00
Total Expenses
4,253,288.30
4,611,625.50
7,132,427.30
1,085,171.20
232,316.50
Net Income from Continuing & Discontinued Operation
501,150.80
637,694.60
455,797.30
24,824.60
4,277.80
Normalized Income
492,497.25
629,031.69
455,797.30
24,959.63
6,732.23
Interest Income
--
3,010.20
810.70
964.10
1,504.10
Interest Expense
67,400.70
22,804.90
15,912.60
4,964.60
--
Net Interest Income
-64,451.00
-19,855.20
-16,282.20
-5,180.40
1,501.40
EBIT
742,871.90
881,386.90
628,324.60
39,857.60
6,780.70
EBITDA
775,378.80
883,342.30
629,566.70
40,109.30
6,794.80
Reconciled Cost of Revenue
3,877,046.20
4,442,573.00
7,090,052.20
1,073,566.50
225,908.90
Reconciled Depreciation
32,506.90
1,955.40
1,242.10
251.70
14.10
Net Income from Continuing Operation Net Minority Interest
501,150.80
637,694.60
455,797.30
24,824.60
4,277.80
Total Unusual Items Excluding Goodwill
11,663.60
11,663.60
--
-189.80
-3,890.50
Total Unusual Items
11,663.60
11,663.60
--
-189.80
-3,890.50
Normalized EBITDA
763,715.20
871,678.70
629,566.70
40,299.10
10,685.30
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,010.05
3,000.69
--
-54.77
-1,436.07
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade