Unlock stock picks and a broker-level newsfeed that powers Wall Street.
12.20
-0.23
(-1.85%)
At close: April 4 at 4:00:02 PM EDT
11.97
-0.23
(-1.89%)
After hours: April 4 at 5:30:01 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,051,606
1,051,606
992,452
1,314,136
1,401,794
Cost of Revenue
520,849
520,849
515,502
717,101
746,012
Gross Profit
530,757
530,757
476,950
597,035
655,782
Operating Expense
315,506
315,506
288,515
303,300
322,778
Operating Income
215,251
215,251
188,435
293,735
333,004
Net Non Operating Interest Income Expense
-62,163
-62,163
-73,584
-51,387
-50,854
Other Income Expense
-8,906
-8,906
-13,764
-8,111
-22,009
Pretax Income
144,182
144,182
101,087
234,237
260,141
Tax Provision
25,527
25,527
20,400
54,890
56,416
Net Income Common Stockholders
118,655
118,655
80,687
179,347
97,503
Average Dilution Earnings
--
--
--
--
1,106
Diluted NI Available to Com Stockholders
118,655
118,655
80,687
179,347
98,609
Basic EPS
0.55
--
0.38
0.82
0.49
Diluted EPS
0.54
--
0.37
0.78
0.49
Basic Average Shares
215,028.68
--
213,144.06
219,945.02
187,688.09
Diluted Average Shares
221,370.19
--
220,688.62
229,726.50
200,574.23
Total Operating Income as Reported
208,787
208,787
175,222
285,573
317,974
Total Expenses
836,355
836,355
804,017
1,020,401
1,068,790
Net Income from Continuing & Discontinued Operation
118,655
118,655
80,687
179,347
203,725
Normalized Income
128,028.97
128,028.97
91,230.97
185,599.09
222,867.78
Interest Income
10,056
10,056
7,084
356
--
Interest Expense
68,016
68,016
75,972
48,472
50,854
Net Interest Income
-62,163
-62,163
-73,584
-51,387
-50,854
EBIT
212,198
212,198
177,059
282,709
310,995
EBITDA
268,059
268,059
230,121
340,348
368,811
Reconciled Cost of Revenue
493,788
493,788
492,801
691,591
720,843
Reconciled Depreciation
55,861
55,861
53,062
57,639
57,816
Net Income from Continuing Operation Net Minority Interest
118,655
118,655
80,687
179,347
203,725
Total Unusual Items Excluding Goodwill
-11,390
-11,390
-13,213
-8,162
-24,448
Total Unusual Items
-11,390
-11,390
-13,213
-8,162
-24,448
Normalized EBITDA
279,449
279,449
243,334
348,510
393,259
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,016.03
-2,016.03
-2,669.03
-1,909.91
-5,305.22
12/31/2021 - 3/12/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KE Kimball Electronics, Inc.
13.28
-3.14%
HUBB Hubbell Incorporated
315.94
-1.68%
PLPC Preformed Line Products Company
134.37
-0.13%
AEIS Advanced Energy Industries, Inc.
79.03
-5.77%
MIE.MU Mitsubishi Electric Corporation
31.60
-4.24%
DIA.L Dialight plc
110.00
-12.00%
ENS EnerSys
80.89
-2.80%
EPOW Sunrise New Energy Co., Ltd.
0.9300
0.00%
ATKR Atkore Inc.
54.06
-1.69%
NVT nVent Electric plc
45.24
-6.37%