14.99
0.00
(0.00%)
At close: April 15 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,206,700
3,206,700
3,269,521
3,408,587
2,539,636
Cost of Revenue
2,391,088
2,391,088
2,416,746
2,556,799
1,790,255
Gross Profit
815,612
815,612
852,775
851,788
749,381
Operating Expense
548,333
548,333
546,314
548,762
465,933
Operating Income
267,279
267,279
306,461
303,026
283,448
Net Non Operating Interest Income Expense
-69,979
-69,979
-74,485
-73,000
-69,197
Other Income Expense
-1,861,214
-1,861,214
15,164
10,574
9,534
Pretax Income
-1,663,914
-1,663,914
247,140
240,600
223,785
Tax Provision
-439,547
-439,547
51,193
49,676
44,148
Net Income Common Stockholders
-1,226,362
-1,226,362
193,952
188,929
177,642
Diluted NI Available to Com Stockholders
-1,226,362
-1,226,362
193,952
188,929
177,642
Total Operating Income as Reported
-1,611,858
-1,611,858
302,158
299,191
279,558
Total Expenses
2,939,421
2,939,421
2,963,060
3,105,561
2,256,188
Interest Income
6,633
6,633
6,454
--
--
Interest Expense
76,612
76,612
80,939
73,000
69,197
Net Interest Income
-69,979
-69,979
-74,485
-73,000
-69,197
Net Income from Continuing & Discontinued Operation
-1,224,367
-1,224,367
195,947
190,924
179,637
Normalized Income
163,133
163,133
195,947
190,924
179,637
EBIT
-1,587,302
-1,587,302
328,079
313,600
292,982
EBITDA
-1,304,332
-1,304,332
598,274
574,344
544,188
Reconciled Cost of Revenue
2,359,260
2,359,260
2,390,256
2,531,479
1,768,518
Reconciled Depreciation
282,970
282,970
270,195
260,744
251,206
Net Income from Continuing Operation Net Minority Interest
-1,224,367
-1,224,367
195,947
190,924
179,637
Total Unusual Items Excluding Goodwill
-1,875,000
-1,875,000
--
--
9,534
Total Unusual Items
-1,875,000
-1,875,000
--
--
9,534
Normalized EBITDA
570,668
570,668
598,274
574,344
544,188
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-487,500
-487,500
--
--
--
12/31/2021 - 10/15/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade