377.00
-3.00
(-0.79%)
At close: April 11 at 5:15:00 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
220,775
220,775
173,941
121,995
129,115
Cost of Revenue
93,539
93,539
72,025
45,640
46,316
Gross Profit
127,236
127,236
101,916
76,355
82,799
Operating Expense
97,725
97,725
81,363
65,155
65,915
Operating Income
29,511
29,511
20,553
11,200
16,884
Net Non Operating Interest Income Expense
-3,151
-3,151
-1,548
-1,239
-1,252
Pretax Income
26,360
26,360
19,005
7,862
15,632
Tax Provision
5,277
5,277
4,093
1,818
3,070
Net Income Common Stockholders
21,083
21,083
14,912
6,044
12,562
Diluted NI Available to Com Stockholders
21,083
21,083
14,912
6,044
12,562
Basic EPS
0.49
0.49
0.37
0.15
0.32
Diluted EPS
0.48
0.48
0.37
0.15
0.32
Basic Average Shares
43,253.14
43,253.14
40,132.75
39,162.61
39,124.96
Diluted Average Shares
43,476.77
43,476.77
40,147.56
39,162.61
39,126.24
Total Operating Income as Reported
29,511
29,511
20,553
9,101
16,884
Total Expenses
191,264
191,264
153,388
110,795
112,231
Net Income from Continuing & Discontinued Operation
21,083
21,083
14,912
6,044
12,562
Normalized Income
21,083
21,083
14,912
7,658.13
12,562
Interest Income
82
82
--
8
5
Interest Expense
3,125
3,125
1,361
1,053
1,140
Net Interest Income
-3,151
-3,151
-1,548
-1,239
-1,252
EBIT
29,485
29,485
20,366
8,915
16,772
EBITDA
40,340
40,340
29,678
17,647
25,526
Reconciled Cost of Revenue
93,539
93,539
72,025
45,640
46,316
Reconciled Depreciation
10,855
10,855
9,312
8,732
8,754
Net Income from Continuing Operation Net Minority Interest
21,083
21,083
14,912
6,044
12,562
Total Unusual Items Excluding Goodwill
--
--
--
-2,099
--
Total Unusual Items
--
--
--
-2,099
--
Normalized EBITDA
40,340
40,340
29,678
19,746
25,526
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-484.87
--
12/31/2020 - 5/8/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IPF.L International Personal Finance plc
128.60
+2.23%
GACA.L General Accident Plc
152.25
0.00%
LIT.L Litigation Capital Management Limited
47.50
0.00%
3660.HK Qifu Technology, Inc.
146.100
-0.61%
FCH.L Funding Circle Holdings plc
99.10
-0.30%
SUS.L S&U plc
1,415.00
+1.07%
FCFS FirstCash Holdings, Inc.
120.62
+1.05%
FOA Finance of America Companies Inc.
18.52
-0.80%
EZPW EZCORP, Inc.
15.66
+1.10%
SEZL Sezzle Inc.
38.61
+6.01%