5.44
0.00
(0.00%)
At close: April 15 at 12:15:01 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,503.45
4,502.45
9,810.95
13,862
18,582.69
Cost of Revenue
300
--
585
420
--
Gross Profit
6,196
--
9,226
13,442
18,582.69
Operating Expense
1,869.48
3,095.48
2,116.04
1,472
2,111.39
Operating Income
2,653.97
1,406.97
7,694.91
11,970
16,471.30
Net Non Operating Interest Income Expense
--
-582.12
-11.80
-9.01
-9.28
Pretax Income
-5,585.40
-6,075.40
-4,536.27
1,061
2,713.70
Tax Provision
-1,306.42
-964.42
-1,119.88
277
-2,769.77
Net Income Common Stockholders
-4,266.99
-5,110.99
-3,416.39
784
5,483.48
Diluted NI Available to Com Stockholders
-4,266.99
-5,110.99
-3,416.39
784
5,483.48
Basic EPS
-0.39
-0.47
-0.32
0.07
0.51
Diluted EPS
-0.39
-0.47
-0.32
0.07
0.51
Basic Average Shares
10,839.73
10,839.73
10,839.73
11,200
10,839.73
Diluted Average Shares
10,839.73
10,839.73
10,839.73
11,200
10,839.73
Rent Expense Supplemental
--
126
216
216
216
Total Expenses
1,849.48
3,095.48
2,116.04
1,892
2,111.39
Net Income from Continuing & Discontinued Operation
-4,266.99
-5,110.99
-3,416.39
784
5,483.48
Normalized Income
1,599.25
693.91
5,786.37
8,844.94
15,107.30
Interest Expense
--
576.22
11.80
9.01
9.20
Net Interest Income
--
-582.12
-11.80
-9.01
-9.28
EBIT
-4,252.18
-5,499.18
-4,524.47
11,970
2,722.91
EBITDA
-4,124.61
-5,370.61
-4,350.98
12,204
3,073.29
Reconciled Cost of Revenue
300
--
585
420
--
Reconciled Depreciation
127.58
128.58
173.49
234
350.39
Net Income from Continuing Operation Net Minority Interest
-4,266.99
-5,110.99
-3,416.39
784
5,483.48
Total Unusual Items Excluding Goodwill
-7,657.25
-6,900.25
-12,219.39
-10,909
-13,748.33
Total Unusual Items
-7,657.25
-6,900.25
-12,219.39
-10,909
-13,748.33
Normalized EBITDA
3,532.65
1,529.65
7,868.41
23,113
16,821.62
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,791.02
-1,095.35
-3,016.63
-2,848.06
-4,124.50
3/31/2021 - 12/31/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade