55.01
-0.08
(-0.15%)
At close: January 10 at 8:08:20 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,322,800.00
5,003,300.00
5,856,700.00
6,420,400.00
5,465,400.00
Cost of Revenue
1,731,500.00
2,134,300.00
2,404,800.00
2,547,900.00
2,288,900.00
Gross Profit
2,591,300.00
2,869,000.00
3,451,900.00
3,872,500.00
3,176,500.00
Operating Expense
2,109,300.00
2,677,600.00
3,022,100.00
3,000,400.00
2,456,100.00
Operating Income
482,000.00
191,400.00
429,800.00
872,100.00
720,400.00
Net Non Operating Interest Income Expense
-130,600.00
-163,300.00
-159,200.00
-174,300.00
-193,700.00
Other Income Expense
-1,042,400.00
-1,737,200.00
-9,100.00
-115,900.00
-204,600.00
Pretax Income
-691,000.00
-1,709,100.00
261,500.00
581,900.00
322,100.00
Tax Provision
-51,100.00
-221,300.00
58,500.00
146,600.00
96,700.00
Net Income Common Stockholders
-641,200.00
-1,489,300.00
203,500.00
428,700.00
222,500.00
Diluted NI Available to Com Stockholders
-641,200.00
-1,489,300.00
203,500.00
428,700.00
222,500.00
Basic EPS
-4.63
-10.73
1.47
3.11
1.62
Diluted EPS
-4.64
-10.73
1.46
3.10
1.62
Basic Average Shares
139,150.00
138,700.00
138,700.00
138,000.00
137,260.00
Diluted Average Shares
139,875.00
138,900.00
138,900.00
138,400.00
137,554.00
Total Operating Income as Reported
-568,400.00
-1,538,800.00
407,700.00
763,300.00
501,800.00
Total Expenses
3,840,800.00
4,811,900.00
5,426,900.00
5,548,300.00
4,745,000.00
Net Income from Continuing & Discontinued Operation
-641,200.00
-1,489,300.00
203,500.00
428,700.00
222,500.00
Normalized Income
331,522.08
17,704.20
220,649.60
510,082.40
375,520.00
Interest Income
43,400.00
23,000.00
11,800.00
5,400.00
7,400.00
Interest Expense
174,000.00
186,300.00
171,000.00
179,700.00
201,100.00
Net Interest Income
-130,600.00
-163,300.00
-159,200.00
-174,300.00
-193,700.00
EBIT
-517,000.00
-1,522,800.00
432,500.00
761,600.00
523,200.00
EBITDA
-186,100.00
-863,200.00
1,220,600.00
1,670,300.00
1,175,200.00
Reconciled Cost of Revenue
1,469,700.00
1,557,700.00
1,722,000.00
1,756,000.00
1,781,600.00
Reconciled Depreciation
330,900.00
659,600.00
788,100.00
908,700.00
652,000.00
Net Income from Continuing Operation Net Minority Interest
-641,200.00
-1,489,300.00
203,500.00
428,700.00
222,500.00
Total Unusual Items Excluding Goodwill
-1,050,400.00
-1,730,200.00
-22,100.00
-108,800.00
-218,600.00
Total Unusual Items
-1,050,400.00
-1,730,200.00
-22,100.00
-108,800.00
-218,600.00
Normalized EBITDA
864,300.00
867,000.00
1,242,700.00
1,779,100.00
1,393,800.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-77,677.92
-223,195.80
-4,950.40
-27,417.60
-65,580.00
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
COLO-COLO.SN Blanco y Negro S.A.
116.49
-6.05%
2ON.F Peloton Interactive, Inc.
8.27
+0.61%
TNIE.F tonies SE
7.00
-0.85%
ALCYB.PA Cybergun S.A.
0.0001
0.00%
B4F.F Basic-Fit N.V.
22.70
0.00%
TIV.CO Tivoli A/S
644.00
-0.92%
SMNNY Shimano Inc.
12.75
-0.23%
GYM.L The Gym Group plc
146.00
-2.67%
BOWL.L Hollywood Bowl Group plc
277.00
-2.64%
CLAR Clarus Corporation
4.4000
-1.35%