Thailand - Delayed Quote THB
Harn Engineering Solutions Public Company Limited (HARN-R.BK)
2.1000
+0.0200
+(0.96%)
At close: 4:36:32 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,239,043
1,239,043
1,299,621
1,219,661.1090
1,025,982.5220
Cost of Revenue
891,984
891,984
908,607
873,256.1700
713,705.5170
Gross Profit
347,059
347,059
391,014
346,404.9390
312,277.0050
Operating Expense
214,226
214,226
246,070
232,356.7800
219,922.3410
Operating Income
132,833
132,833
144,944
114,048.1590
92,354.6640
Net Non Operating Interest Income Expense
-2,758
-2,758
-2,918
-2,294.2990
-2,309.5450
Other Income Expense
-18,701
-18,701
--
--
--
Pretax Income
111,374
111,374
142,026
111,753.8600
90,045.1190
Tax Provision
24,859
24,859
28,853
22,904.8810
17,813.2730
Net Income Common Stockholders
87,598
87,598
114,041
88,783.9530
72,271.1390
Diluted NI Available to Com Stockholders
87,598
87,598
114,041
88,783.9530
72,271.1390
Basic EPS
0.18
0.15
0.20
0.15
0.12
Diluted EPS
0.18
0.15
0.20
0.15
0.12
Basic Average Shares
584,500
584,500
584,500
584,500
584,500
Diluted Average Shares
584,500
584,500
584,500
584,500
584,500
Total Operating Income as Reported
133,801
133,801
147,702
114,048.1590
92,354.6640
Rent Expense Supplemental
--
--
--
658.9050
1,036.8500
Total Expenses
1,106,210
1,106,210
1,154,677
1,105,612.9500
933,627.8580
Net Income from Continuing & Discontinued Operation
87,598
87,598
114,041
88,783.9530
72,271.1390
Normalized Income
102,124.8825
102,124.8825
114,041
88,783.9530
72,271.1390
Interest Expense
2,758
2,758
2,918
2,294.2990
2,309.5450
Net Interest Income
-2,758
-2,758
-2,918
-2,294.2990
-2,309.5450
EBIT
114,132
114,132
144,944
114,048.1590
92,354.6640
EBITDA
142,652
142,652
174,112
145,303.1580
122,520.3270
Reconciled Cost of Revenue
891,984
891,984
908,607
873,256.1700
713,705.5170
Reconciled Depreciation
28,520
28,520
29,168
31,254.9990
30,165.6630
Net Income from Continuing Operation Net Minority Interest
87,598
87,598
114,041
88,783.9530
72,271.1390
Total Unusual Items Excluding Goodwill
-18,701
-18,701
--
--
--
Total Unusual Items
-18,701
-18,701
--
--
--
Normalized EBITDA
161,353
161,353
174,112
145,303.1580
122,520.3270
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-4,174.1175
-4,174.1175
--
--
--
12/31/2021 - 4/3/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade