Stuttgart - Delayed Quote EUR
Hainan Meilan International Airport Co Ltd (HAO.SG)
1.0600
-0.0200
(-1.85%)
At close: April 30 at 12:08:34 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,170,988.3380
2,170,988.3380
2,085,679.5270
1,141,461.6240
1,605,712.2500
Cost of Revenue
2,021,817.7570
2,021,817.7570
2,047,233.6650
1,122,744.9600
871,442.2170
Gross Profit
149,170.5810
149,170.5810
38,445.8620
18,716.6640
734,270.0330
Operating Expense
162,913.4370
162,913.4370
168,335.0350
139,010.0570
-15,630.8940
Operating Income
-13,742.8560
-13,742.8560
-129,889.1730
-120,293.3930
749,900.9270
Net Non Operating Interest Income Expense
-134,251.3470
-134,251.3470
-135,747.1810
-88,154.1870
-21,375.6400
Pretax Income
-401,201.4160
-401,201.4160
-208,749.3040
-236,496.9430
717,868.9280
Tax Provision
-34,953.7460
-34,953.7460
-40,122.4590
-45,793.7050
-37,682.4190
Net Income Common Stockholders
-381,444.2060
-381,444.2060
-136,008.8970
-155,298.8910
765,131.5730
Diluted NI Available to Com Stockholders
-381,444.2060
-381,444.2060
-136,008.8970
-155,298.8910
765,131.5730
Basic EPS
-0.81
--
-0.29
-0.33
1.62
Diluted EPS
-0.81
--
-0.29
-0.33
1.62
Basic Average Shares
473,213
--
473,213
473,213
473,213
Diluted Average Shares
473,213
--
473,213
473,213
473,213
Total Operating Income as Reported
-116,263.7400
-116,263.7400
-206,889.2520
-219,732.5800
717,287.0630
Total Expenses
2,184,731.1940
2,184,731.1940
2,215,568.7000
1,261,755.0170
855,811.3230
Net Income from Continuing & Discontinued Operation
-381,444.2060
-381,444.2060
-136,008.8970
-155,298.8910
765,131.5730
Normalized Income
-390,368.0473
-390,368.0473
-182,811.2638
-174,273.1005
774,440.3990
Interest Income
2,518.6110
2,518.6110
3,002.4210
1,495.5010
6,524.8910
Interest Expense
135,625.8050
135,625.8050
139,150.0260
88,901.7260
27,377.3840
Net Interest Income
-134,251.3470
-134,251.3470
-135,747.1810
-88,154.1870
-21,375.6400
EBIT
-265,575.6110
-265,575.6110
-69,599.2780
-147,595.2170
745,246.3120
EBITDA
601,613.5300
601,613.5300
803,151.9760
251,553.7850
966,268.6620
Reconciled Cost of Revenue
2,021,817.7570
2,021,817.7570
2,047,233.6650
1,122,744.9600
871,442.2170
Reconciled Depreciation
867,189.1410
867,189.1410
872,751.2540
399,149.0020
221,022.3500
Net Income from Continuing Operation Net Minority Interest
-381,444.2060
-381,444.2060
-136,008.8970
-155,298.8910
765,131.5730
Total Unusual Items Excluding Goodwill
9,775.5100
9,775.5100
57,938.3520
23,530.5000
-12,411.7680
Total Unusual Items
9,775.5100
9,775.5100
57,938.3520
23,530.5000
-12,411.7680
Normalized EBITDA
591,838.0200
591,838.0200
745,213.6240
228,023.2850
978,680.4300
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
851.6687
851.6687
11,135.9852
4,556.2905
-3,102.9420
12/31/2021 - 12/13/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade