31.86
-0.12
(-0.38%)
At close: January 17 at 3:29:53 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,846,921.00
2,387,154.00
737,695.00
1,931,057.00
1,255,129.74
Cost of Revenue
1,147,325.00
1,936,938.00
617,897.00
1,489,602.00
932,299.72
Gross Profit
699,596.00
450,216.00
119,798.00
441,455.00
322,830.01
Operating Expense
133,483.00
138,519.00
79,123.00
47,136.00
29,419.56
Operating Income
566,113.00
311,697.00
40,675.00
394,319.00
293,410.46
Net Non Operating Interest Income Expense
-34,357.00
-35,906.00
13,658.00
4,903.00
-663.03
Pretax Income
549,837.00
302,753.00
22,107.00
400,941.00
266,312.21
Tax Provision
29,767.00
12,233.00
-30,979.00
-4,060.00
43,275.68
Net Income Common Stockholders
256,546.00
136,519.00
-5,414.00
237,909.00
223,036.53
Diluted NI Available to Com Stockholders
256,546.00
136,519.00
-5,414.00
237,909.00
223,036.53
Basic EPS
0.94
0.50
-0.02
15.18
1.92
Diluted EPS
0.94
0.50
-0.02
13.08
1.92
Basic Average Shares
277,708.03
274,207.70
263,370.07
15,674.01
115,909.58
Diluted Average Shares
277,708.03
274,207.70
263,370.07
18,586.60
115,909.58
Rent Expense Supplemental
--
8,723.00
7,492.00
7,000.00
6,288.70
Total Expenses
1,280,808.00
2,075,457.00
697,020.00
1,536,738.00
961,719.28
Net Income from Continuing & Discontinued Operation
256,546.00
136,519.00
-5,414.00
237,909.00
223,036.53
Normalized Income
248,401.18
128,255.93
18,514.10
243,272.40
246,585.97
Interest Income
--
10,239.00
19,239.00
15,952.00
3,828.42
Interest Expense
42,745.00
44,294.00
3,973.00
9,080.00
3,088.31
Net Interest Income
-34,357.00
-35,906.00
13,658.00
4,903.00
-663.03
EBIT
592,582.00
347,047.00
26,080.00
410,021.00
269,400.52
EBITDA
600,421.00
353,874.00
31,666.00
415,482.00
274,101.92
Reconciled Cost of Revenue
1,147,325.00
1,936,938.00
617,897.00
1,489,602.00
932,299.72
Reconciled Depreciation
7,839.00
6,827.00
5,586.00
5,461.00
4,701.41
Net Income from Continuing Operation Net Minority Interest
256,546.00
136,519.00
-5,414.00
237,909.00
223,036.53
Total Unusual Items Excluding Goodwill
8,611.00
8,611.00
-34,183.00
-7,662.00
-28,118.73
Total Unusual Items
8,611.00
8,611.00
-34,183.00
-7,662.00
-28,118.73
Normalized EBITDA
591,810.00
345,263.00
65,849.00
423,144.00
302,220.65
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
466.18
347.93
-10,254.90
-2,298.60
-4,569.29
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade