Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
25.65
+0.07
+(0.25%)
As of 8:00:12 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
22,944,000
22,944,000
23,018,000
20,297,000
15,295,000
Cost of Revenue
18,643,000
18,643,000
18,658,000
16,984,000
13,279,000
Gross Profit
4,301,000
4,301,000
4,360,000
3,313,000
2,016,000
Operating Expense
363,000
363,000
175,000
240,000
240,000
Operating Income
3,938,000
3,938,000
4,185,000
3,073,000
1,776,000
Net Non Operating Interest Income Expense
-353,000
-353,000
-497,000
-463,000
-520,000
Other Income Expense
-351,000
-351,000
-325,000
-500,000
-4,000
Pretax Income
3,234,000
3,234,000
3,363,000
2,110,000
1,252,000
Tax Provision
718,000
718,000
701,000
515,000
-216,000
Net Income Common Stockholders
2,501,000
2,501,000
2,638,000
1,572,000
1,457,000
Diluted NI Available to Com Stockholders
2,501,000
2,501,000
2,638,000
1,572,000
1,457,000
Basic EPS
2.87
2.84
2.93
1.74
1.63
Diluted EPS
2.86
2.83
2.92
1.74
1.63
Basic Average Shares
887,000
882,000
899,000
904,000
892,000
Diluted Average Shares
888,500
883,000
902,000
908,000
892,000
Total Operating Income as Reported
3,822,000
3,822,000
4,083,000
2,707,000
1,800,000
Total Expenses
19,006,000
19,006,000
18,833,000
17,224,000
13,519,000
Net Income from Continuing & Discontinued Operation
2,501,000
2,501,000
2,638,000
1,572,000
1,457,000
Normalized Income
2,597,472
2,597,472
2,828,872
1,903,128
1,435,100
Interest Income
97,000
97,000
81,000
29,000
9,000
Interest Expense
450,000
450,000
578,000
492,000
529,000
Net Interest Income
-353,000
-353,000
-497,000
-463,000
-520,000
EBIT
3,684,000
3,684,000
3,941,000
2,602,000
1,781,000
EBITDA
4,763,000
4,763,000
4,939,000
3,542,000
2,685,000
Reconciled Cost of Revenue
18,643,000
18,643,000
18,658,000
16,984,000
12,411,000
Reconciled Depreciation
1,079,000
1,079,000
998,000
940,000
904,000
Net Income from Continuing Operation Net Minority Interest
2,501,000
2,501,000
2,638,000
1,572,000
1,457,000
Total Unusual Items Excluding Goodwill
-124,000
-124,000
-241,000
-438,000
30,000
Total Unusual Items
-124,000
-124,000
-241,000
-438,000
30,000
Normalized EBITDA
4,887,000
4,887,000
5,180,000
3,980,000
2,655,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-27,528
-27,528
-50,128
-106,872
8,100
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9TG.DU Gaztransport et technigaz SA
142.00
+5.42%
Y9R.F Ashtead Technology Holdings Plc
6.60
+3.12%
SPEA.BE Saipem SpA
2.2770
-2.06%
CFWFF Calfrac Well Services Ltd.
2.7700
0.00%
KLNG Koil Energy Solutions, Inc.
2.2100
-6.36%
EXM.BR Exmar NV
11.50
0.00%
ZEFI.NE Zefiro Methane Corp.
0.5800
+1.75%
DTI Drilling Tools International Corporation
3.1950
+0.16%
HWO.TO High Arctic Energy Services Inc
1.0700
0.00%
2883.HK China Oilfield Services Limited
6.400
-1.23%