110.00
+4.00
+(3.77%)
At close: April 16 at 4:29:58 PM GMT+1
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
177,093,000
173,270,000
161,992,000
135,758,000
119,582,000
Cost of Revenue
138,545,000
137,281,000
131,005,000
107,317,000
93,067,000
Gross Profit
38,548,000
35,989,000
30,987,000
28,441,000
26,515,000
Operating Expense
30,378,000
28,349,000
24,790,000
22,903,000
22,315,000
Operating Income
8,170,000
7,640,000
6,197,000
5,538,000
4,200,000
Net Non Operating Interest Income Expense
-2,932,000
-2,665,000
-2,026,000
-1,516,000
-1,553,000
Pretax Income
6,321,000
6,111,000
6,093,000
4,983,000
3,119,000
Tax Provision
1,166,000
1,067,000
1,144,000
982,000
600,000
Net Income Common Stockholders
5,155,000
5,044,000
4,949,000
3,991,000
2,522,000
Diluted NI Available to Com Stockholders
5,155,000
5,044,000
4,949,000
3,991,000
2,522,000
Basic EPS
4.75
4.59
4.40
3.47
2.15
Diluted EPS
4.67
4.51
4.32
3.43
2.15
Basic Average Shares
1,084,652.23
1,098,000
1,125,000
1,151,000
1,175,000
Diluted Average Shares
1,104,640.99
1,119,000
1,146,000
1,163,000
1,175,000
Total Operating Income as Reported
8,565,000
8,035,000
7,588,000
6,277,000
4,547,000
Rent Expense Supplemental
--
2,911,000
2,704,000
2,237,000
2,094,000
Total Expenses
168,923,000
165,630,000
155,795,000
130,220,000
115,382,000
Net Income from Continuing & Discontinued Operation
5,155,000
5,044,000
4,949,000
3,991,000
2,522,000
Normalized Income
5,155,000
5,044,000
4,172,336
3,699,952
2,522,000
Interest Income
272,000
164,000
44,000
21,000
53,000
Interest Expense
3,193,000
2,829,000
2,070,000
1,478,000
1,457,000
Net Interest Income
-2,932,000
-2,665,000
-2,026,000
-1,516,000
-1,553,000
EBIT
9,514,000
8,940,000
8,163,000
6,461,000
4,576,000
EBITDA
14,670,000
13,968,000
12,616,000
10,702,000
8,834,000
Reconciled Cost of Revenue
138,545,000
137,281,000
131,005,000
107,317,000
93,067,000
Reconciled Depreciation
5,156,000
5,028,000
4,453,000
4,241,000
4,258,000
Net Income from Continuing Operation Net Minority Interest
5,155,000
5,044,000
4,949,000
3,991,000
2,522,000
Total Unusual Items Excluding Goodwill
--
--
966,000
362,000
--
Total Unusual Items
--
--
966,000
362,000
--
Normalized EBITDA
14,670,000
13,968,000
11,650,000
10,340,000
8,834,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
189,336
70,952
--
2/28/2021 - 12/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade