17.90
0.00
(0.00%)
As of 8:02:23 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,087,000.00
1,846,000.00
1,708,000.00
1,474,000.00
1,206,900.00
Cost of Revenue
1,623,000.00
1,431,000.00
1,314,000.00
1,144,000.00
936,100.00
Gross Profit
464,000.00
415,000.00
394,000.00
330,000.00
270,800.00
Operating Expense
316,000.00
258,000.00
234,000.00
213,000.00
199,700.00
Operating Income
148,000.00
157,000.00
160,000.00
117,000.00
71,100.00
Net Non Operating Interest Income Expense
-76,000.00
-66,000.00
-35,000.00
-43,000.00
-141,700.00
Pretax Income
70,000.00
91,000.00
130,000.00
85,000.00
-75,200.00
Tax Provision
59,000.00
35,000.00
49,000.00
22,000.00
-10,700.00
Net Income Common Stockholders
10,000.00
54,000.00
78,000.00
63,000.00
-65,200.00
Diluted NI Available to Com Stockholders
10,000.00
54,000.00
78,000.00
63,000.00
-65,200.00
Basic EPS
0.07
0.26
0.38
0.30
-0.38
Diluted EPS
0.07
0.26
0.38
0.30
-0.38
Basic Average Shares
234,500.00
212,000.00
210,000.00
210,000.00
173,200.00
Diluted Average Shares
234,500.00
212,000.00
210,000.00
210,000.00
173,200.00
Total Expenses
1,939,000.00
1,689,000.00
1,548,000.00
1,357,000.00
1,135,800.00
Net Income from Continuing & Discontinued Operation
10,000.00
54,000.00
78,000.00
63,000.00
-65,200.00
Normalized Income
12,550.00
55,833.00
76,146.00
55,620.00
-65,200.00
Interest Income
25,000.00
18,000.00
9,000.00
4,000.00
4,000.00
Interest Expense
108,000.00
82,000.00
44,000.00
42,000.00
137,700.00
Net Interest Income
-76,000.00
-66,000.00
-35,000.00
-43,000.00
-141,700.00
EBIT
178,000.00
173,000.00
174,000.00
127,000.00
62,500.00
EBITDA
324,000.00
293,000.00
277,000.00
253,000.00
183,300.00
Reconciled Cost of Revenue
1,623,000.00
1,431,000.00
1,314,000.00
1,144,000.00
936,100.00
Reconciled Depreciation
146,000.00
120,000.00
103,000.00
126,000.00
120,800.00
Net Income from Continuing Operation Net Minority Interest
10,000.00
54,000.00
78,000.00
63,000.00
-65,200.00
Total Unusual Items Excluding Goodwill
-3,000.00
-3,000.00
3,000.00
10,000.00
--
Total Unusual Items
-3,000.00
-3,000.00
3,000.00
10,000.00
--
Normalized EBITDA
327,000.00
296,000.00
274,000.00
243,000.00
183,300.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-450.00
-1,167.00
1,146.00
2,620.00
--
12/31/2020 - 3/2/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SEJ1.MU Safran SA
222.60
+0.23%
GDX.DE General Dynamics Corporation
259.10
+1.43%
R3NK.BE RENK Group AG
21.08
+1.71%
R3NK.F RENK Group AG
21.03
+0.07%
5KD.MU Lilium NV
0.1930
+6.15%
SAFRF Safran SA
228.64
0.00%
BAESF BAE Systems plc
14.40
0.00%
MTX.DE MTU Aero Engines AG
321.60
-0.80%
RHM.F Rheinmetall AG
655.20
+0.21%
R3NK.DE RENK Group AG
21.29
+0.92%