Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
45.54
+0.54
+(1.20%)
At close: February 21 at 10:23:11 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,087,000
1,846,000
1,708,000
1,474,000
1,206,900
Cost of Revenue
1,623,000
1,431,000
1,314,000
1,144,000
936,100
Gross Profit
464,000
415,000
394,000
330,000
270,800
Operating Expense
316,000
258,000
234,000
213,000
199,700
Operating Income
148,000
157,000
160,000
117,000
71,100
Net Non Operating Interest Income Expense
-76,000
-66,000
-35,000
-43,000
-141,700
Pretax Income
70,000
91,000
130,000
85,000
-75,200
Tax Provision
59,000
35,000
49,000
22,000
-10,700
Net Income Common Stockholders
10,000
54,000
78,000
63,000
-65,200
Diluted NI Available to Com Stockholders
10,000
54,000
78,000
63,000
-65,200
Basic EPS
0.13
0.51
0.75
0.60
-0.75
Diluted EPS
0.13
0.51
0.75
0.60
-0.75
Basic Average Shares
117,250
106,000
105,000
105,000
86,600
Diluted Average Shares
117,250
106,000
105,000
105,000
86,600
Total Expenses
1,939,000
1,689,000
1,548,000
1,357,000
1,135,800
Net Income from Continuing & Discontinued Operation
10,000
54,000
78,000
63,000
-65,200
Normalized Income
12,550
55,833
76,146
55,620
-65,200
Interest Income
25,000
18,000
9,000
4,000
4,000
Interest Expense
108,000
82,000
44,000
42,000
137,700
Net Interest Income
-76,000
-66,000
-35,000
-43,000
-141,700
EBIT
178,000
173,000
174,000
127,000
62,500
EBITDA
324,000
293,000
277,000
253,000
183,300
Reconciled Cost of Revenue
1,623,000
1,431,000
1,314,000
1,144,000
936,100
Reconciled Depreciation
146,000
120,000
103,000
126,000
120,800
Net Income from Continuing Operation Net Minority Interest
10,000
54,000
78,000
63,000
-65,200
Total Unusual Items Excluding Goodwill
-3,000
-3,000
3,000
10,000
--
Total Unusual Items
-3,000
-3,000
3,000
10,000
--
Normalized EBITDA
327,000
296,000
274,000
243,000
183,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-450
-1,167
1,146
2,620
--
12/31/2020 - 9/25/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SAF.VI Safran SA
244.50
-2.20%
CSF0.MU Thales
37.00
0.00%
FMN.F Leonardo S.p.a.
17.60
+1.73%
RENK.VI RENK GROUP AG
27.82
-1.19%
R3NK.F RENK Group AG
27.81
-3.08%
LDO.VI Leonardo S.p.a.
35.00
-0.71%
R3NK.DE RENK Group AG
27.60
-2.90%
SAAB-B.ST Saab AB (publ)
296.85
+0.95%
HO.PA Thales S.A.
182.25
-0.44%
RHM.DE Rheinmetall AG
894.20
+0.52%