Tallinn - Delayed Quote EUR
AS Harju Elekter (HAE1T.TL)
4.6300
0.0000
(0.00%)
At close: 3:59:39 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
174,712
174,712
209,014
175,293
152,757
Cost of Revenue
153,813
153,813
185,426
163,024
134,877
Gross Profit
20,899
20,899
23,588
12,269
17,880
Operating Expense
13,923
13,923
15,432
16,772
14,678
Operating Income
6,976
6,976
8,156
-4,503
3,202
Net Non Operating Interest Income Expense
-2,320
-2,320
-2,006
-634
-224
Pretax Income
4,088
4,088
6,072
-5,277
2,978
Tax Provision
913
913
912
290
368
Net Income Common Stockholders
3,175
3,175
5,160
-5,544
2,598
Diluted NI Available to Com Stockholders
3,175
3,175
5,160
-5,544
2,598
Basic EPS
0.17
0.17
0.28
-0.31
0.15
Diluted EPS
0.17
0.17
0.28
-0.31
0.14
Basic Average Shares
18,498.7700
18,498.7700
18,355.7740
18,134.4630
17,855
Diluted Average Shares
18,499
18,499
18,395
18,216
17,963
Total Operating Income as Reported
6,408
6,408
8,078
-4,546
3,202
Total Expenses
167,736
167,736
200,858
179,796
149,555
Net Income from Continuing & Discontinued Operation
3,175
3,175
5,160
-5,544
2,598
Normalized Income
3,175
3,175
5,160
-5,581.8000
2,598
Interest Income
116
116
97
18
129
Interest Expense
2,436
2,436
2,103
652
353
Net Interest Income
-2,320
-2,320
-2,006
-634
-224
EBIT
6,524
6,524
8,175
-4,625
3,331
EBITDA
10,474
10,474
12,540
-271
7,349
Reconciled Cost of Revenue
153,813
153,813
185,426
163,024
134,877
Reconciled Depreciation
3,950
3,950
4,365
4,354
4,018
Net Income from Continuing Operation Net Minority Interest
3,175
3,175
5,160
-5,544
2,598
Total Unusual Items Excluding Goodwill
--
--
-28
40
--
Total Unusual Items
--
--
-28
40
--
Normalized EBITDA
10,474
10,474
12,540
-311
7,349
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
--
--
--
2.2000
--
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade