Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
117.60
+0.80
+(0.68%)
At close: February 21 at 8:12:08 AM GMT+1
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,622,600
10,015,300
7,363,500
5,321,400
Cost of Revenue
7,913,600
6,612,400
4,398,600
3,044,900
Gross Profit
4,709,000
3,402,900
2,964,900
2,276,500
Operating Expense
3,543,500
3,626,300
2,332,100
2,027,700
Operating Income
1,165,500
-223,400
632,800
248,800
Net Non Operating Interest Income Expense
-179,800
-140,100
-170,800
-127,900
Pretax Income
1,361,800
681,200
4,346,100
393,100
Tax Provision
194,200
185,300
164,800
64,800
Net Income Common Stockholders
1,000,500
646,800
4,270,200
622,800
Diluted NI Available to Com Stockholders
1,000,500
646,800
4,270,200
622,800
Basic EPS
11.17
7.22
47.73
6.84
Diluted EPS
11.17
7.22
47.73
6.84
Basic Average Shares
89,543
87,724
87,756.72
89,149.41
Diluted Average Shares
89,543
87,724
87,756.72
89,149.41
Total Operating Income as Reported
1,603,000
806,900
4,465,200
531,300
Rent Expense Supplemental
23,500
--
--
--
Total Expenses
11,457,100
10,238,700
6,730,700
5,072,600
Net Income from Continuing & Discontinued Operation
1,000,500
646,800
4,270,200
622,800
Normalized Income
1,006,350
750,682.75
3,875,952.50
-156,564.56
Interest Income
73,300
46,300
2,400
2,100
Interest Expense
250,600
199,100
163,500
122,100
Net Interest Income
-179,800
-140,100
-170,800
-127,900
EBIT
1,612,400
880,300
4,509,600
515,200
EBITDA
2,943,900
2,519,800
5,252,300
1,201,600
Reconciled Cost of Revenue
7,913,600
6,612,400
4,398,600
3,044,900
Reconciled Depreciation
1,331,500
1,639,500
742,700
686,400
Net Income from Continuing Operation Net Minority Interest
1,000,500
646,800
3,870,300
-20,100
Total Unusual Items Excluding Goodwill
-7,800
-142,700
-8,500
163,400
Total Unusual Items
-7,800
-142,700
-8,500
163,400
Normalized EBITDA
2,951,700
2,662,500
5,260,800
1,038,200
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-1,950
-38,817.25
-2,847.50
26,935.44
12/31/2020 - 3/23/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PNLl.XC
PGOO.L ProVen Growth and Income VCT Ord
48.10
0.00%
BSC.L British Smaller Companies VCT2 Ord
52.50
0.00%
0AAZ.IL EQT AB (publ)
351.15
-1.91%
1IV.HA St James's Place PLC
13.41
-0.30%
DBAN.SG Deutsche Beteiligungs AG
24.60
+0.82%
S14.BE Strategie Kapital AG
0.3020
-8.48%
UWC.AX UNDERWOOD FPO [UWC]
0.0500
0.00%
TKKHF Tikehau Capital
21.53
0.00%
HANA.L Hansa Investment Company Ltd 'A' Class A
223.00
-4.29%