Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
156.00
-14.00
(-7.61%)
As of 8:12:01 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,374,000
3,374,000
3,282,000
2,740,000
2,073,000
Cost of Revenue
2,218,000
2,218,000
2,059,000
1,675,000
1,317,000
Gross Profit
1,156,000
1,156,000
1,223,000
1,065,000
756,000
Operating Expense
607,000
607,000
560,000
506,000
378,000
Operating Income
549,000
549,000
663,000
559,000
378,000
Net Non Operating Interest Income Expense
-260,000
-260,000
-224,000
-122,000
-86,000
Other Income Expense
2,000
2,000
8,000
-3,000
-1,000
Pretax Income
291,000
291,000
447,000
434,000
291,000
Tax Provision
80,000
80,000
100,000
104,000
67,000
Net Income Common Stockholders
211,000
211,000
347,000
330,000
224,000
Diluted NI Available to Com Stockholders
211,000
211,000
347,000
330,000
224,000
Basic EPS
7.43
--
12.18
11.15
7.57
Diluted EPS
7.40
--
12.09
10.92
7.37
Basic Average Shares
28,400
--
28,500
29,600
29,600
Diluted Average Shares
28,500
--
28,700
30,200
30,400
Total Expenses
2,825,000
2,825,000
2,619,000
2,181,000
1,695,000
Net Income from Continuing & Discontinued Operation
211,000
211,000
347,000
330,000
224,000
Normalized Income
211,000
211,000
347,000
330,000
224,000
Interest Expense
260,000
260,000
224,000
122,000
86,000
Net Interest Income
-260,000
-260,000
-224,000
-122,000
-86,000
EBIT
551,000
551,000
671,000
556,000
377,000
EBITDA
1,357,000
1,357,000
1,426,000
1,187,000
865,000
Reconciled Cost of Revenue
1,539,000
1,539,000
1,416,000
1,139,000
897,000
Reconciled Depreciation
806,000
806,000
755,000
631,000
488,000
Net Income from Continuing Operation Net Minority Interest
211,000
211,000
347,000
330,000
224,000
Total Unusual Items Excluding Goodwill
--
--
--
-3,500
-3,200
Total Unusual Items
--
--
--
-3,500
-3,200
Normalized EBITDA
1,357,000
1,357,000
1,426,000
1,187,000
865,000
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 7/1/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade