19.38
+0.14
+(0.73%)
At close: April 17 at 5:15:43 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
37,876
37,876
35,965
32,552
29,155
Cost of Revenue
5,001
5,001
5,205
4,697
4,903
Gross Profit
32,875
32,875
30,760
27,855
24,252
Operating Expense
5,215
5,215
5,764
5,634
4,802
Operating Income
27,660
27,660
24,996
22,221
19,450
Net Non Operating Interest Income Expense
-12,839
-12,839
-10,506
-4,840
-3,553
Pretax Income
81,528
81,528
-13,946
57,486
49,086
Tax Provision
555
555
335
256
221
Net Income Common Stockholders
80,973
80,973
-14,281
57,230
48,866
Diluted NI Available to Com Stockholders
80,973
80,973
-14,281
57,230
48,866
Basic EPS
2.89
4.07
-0.76
3.35
2.97
Diluted EPS
2.89
4.07
-0.76
3.35
2.97
Basic Average Shares
19,770.81
19,888.87
18,701.98
17,106.69
16,440.73
Diluted Average Shares
20,111.79
19,888.87
18,701.98
17,106.69
16,440.73
Total Operating Income as Reported
92,150
92,150
1,852
26,248
47,166
Rent Expense Supplemental
-9
-9
149
241
3,480
Total Expenses
10,216
10,216
10,969
10,331
9,705
Net Income from Continuing & Discontinued Operation
80,973
80,973
-14,281
57,230
48,866
Normalized Income
80,338.35
80,338.35
-9,822.25
25,343.63
45,651.54
Interest Income
67
67
95
70
51
Interest Expense
12,834
12,834
10,505
4,816
3,512
Net Interest Income
-12,839
-12,839
-10,506
-4,840
-3,553
EBIT
94,362
94,362
-3,441
62,302
52,598
EBITDA
94,558
94,558
-3,134
62,661
52,796
Reconciled Cost of Revenue
5,001
5,001
5,205
4,697
4,903
Reconciled Depreciation
196
196
307
359
198
Net Income from Continuing Operation Net Minority Interest
80,973
80,973
-14,281
57,230
48,866
Total Unusual Items Excluding Goodwill
639
639
-5,945
32,029
3,229
Total Unusual Items
639
639
-5,945
32,029
3,229
Normalized EBITDA
93,919
93,919
2,811
30,632
49,567
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4.35
4.35
-1,486.25
142.63
14.54
12/31/2021 - 9/4/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade