Unlock stock picks and a broker-level newsfeed that powers Wall Street.
4.0050
-0.5700
(-12.46%)
As of 9:59:02 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
18.7239
18.7239
4.9870
--
--
Cost of Revenue
-4,413.4148
-4,413.4148
-2,946.2962
-2,781.5501
4.7732
Gross Profit
4,432.1387
4,432.1387
2,951.2831
2,781.5501
-4.7732
Operating Expense
13,351.6543
13,351.6543
9,745.0950
5,959.7983
1,877.4990
Operating Income
-8,919.5156
-8,919.5156
-6,793.8119
-3,178.2482
-1,882.2722
Net Non Operating Interest Income Expense
-1,455.9864
-1,455.9864
-1,625.0835
-2,224.3559
-126.2942
Pretax Income
-11,021.6497
-11,021.6497
-8,991.8892
-5,402.6041
-2,008.5664
Net Income Common Stockholders
-11,021.6497
-11,021.6497
-8,991.8892
-5,402.6041
-2,008.5664
Diluted NI Available to Com Stockholders
-11,021.6497
-11,021.6497
-8,991.8892
-5,402.6041
-2,008.5664
Basic EPS
-0.46
-0.46
-0.37
-0.22
-0.08
Diluted EPS
-0.46
-0.46
-0.37
-0.22
-0.08
Basic Average Shares
24,149.2970
24,149.2970
24,553.1070
24,553.1070
24,553.1070
Diluted Average Shares
24,149.2970
24,149.2970
24,553.1070
24,553.1070
24,553.1070
Total Operating Income as Reported
-8,919.5156
-8,919.5156
-6,793.8119
-3,178.2482
-1,882.2722
Total Expenses
8,938.2395
8,938.2395
6,798.7989
3,178.2482
1,882.2722
Net Income from Continuing & Discontinued Operation
-11,021.6497
-11,021.6497
-8,991.8892
-5,402.6041
-2,008.5664
Normalized Income
-10,375.5020
-10,375.5020
-8,418.8954
-5,402.6041
-2,008.5664
Interest Income
2.8151
2.8151
0.4250
37.2309
0.0422
Interest Expense
1,458.8015
1,458.8015
1,625.5085
2,261.5869
126.3365
Net Interest Income
-1,455.9864
-1,455.9864
-1,625.0835
-2,224.3559
-126.2942
EBIT
-9,562.8481
-9,562.8481
-7,366.3807
-3,141.0173
-1,882.2300
EBITDA
-909.8574
-909.8574
-239.4208
-1,765.5219
-866.4799
Reconciled Cost of Revenue
-4,413.4148
-4,413.4148
-2,946.2962
-2,781.5501
4.7732
Reconciled Depreciation
8,652.9907
8,652.9907
7,126.9599
1,375.4953
1,015.7501
Net Income from Continuing Operation Net Minority Interest
-11,021.6497
-11,021.6497
-8,991.8892
-5,402.6041
-2,008.5664
Total Unusual Items Excluding Goodwill
-646.1477
-646.1477
-572.9938
--
--
Total Unusual Items
-646.1477
-646.1477
-572.9938
--
--
Normalized EBITDA
-263.7098
-263.7098
333.5730
-1,765.5219
-866.4799
12/31/2021 - 9/27/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade