Dusseldorf - Delayed Quote EUR

ClouDr Group Ltd (H3L.DU)

0.1180
+0.0070
+(6.31%)
At close: May 28 at 7:30:44 PM GMT+2
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,488,094
3,488,094
3,690,536
2,988,056
1,756,731
Cost of Revenue
2,626,422
2,626,422
2,781,154
2,195,956
1,186,707
Gross Profit
861,672
861,672
909,382
792,100
570,024
Operating Expense
1,094,775
1,094,775
1,227,131
1,358,178
1,278,136
Operating Income
-233,103
-233,103
-317,749
-566,078
-708,112
Net Non Operating Interest Income Expense
-15,736
-15,736
-9,438
-4,754
-59,630
Pretax Income
-489,322
-489,322
-327,326
-1,693,643
-4,155,507
Tax Provision
2,068
2,068
18
-1,422
-2,314
Net Income Common Stockholders
-516,409
-516,409
-323,065
-1,688,937
-4,138,913
Diluted NI Available to Com Stockholders
-516,409
-516,409
-323,065
-1,688,937
-4,138,913
Basic EPS
-0.51
-0.89
-0.60
-5.62
-7.29
Diluted EPS
-0.51
-0.89
-0.60
-5.62
-7.29
Basic Average Shares
561,164
580,306
540,820
300,298
568,038.2190
Diluted Average Shares
561,164
580,306
540,820
300,298
568,038.2190
Total Operating Income as Reported
-376,141
-376,141
-314,242
-591,563
-695,911
Total Expenses
3,721,197
3,721,197
4,008,285
3,554,134
2,464,843
Net Income from Continuing & Discontinued Operation
-516,409
-516,409
-323,065
-1,688,937
-4,138,913
Normalized Income
-337,328.5000
-337,328.5000
-322,824.2500
-1,652,240.9430
-4,147,922.9800
Interest Income
905
905
2,056
3,637
2,332
Interest Expense
15,446
15,446
10,782
8,021
9,607
Net Interest Income
-15,736
-15,736
-9,438
-4,754
-59,630
EBIT
-473,876
-473,876
-316,544
-1,685,622
-4,145,900
EBITDA
-372,336
-372,336
-208,365
-1,583,680
-4,145,900
Reconciled Cost of Revenue
2,626,422
2,626,422
2,781,154
2,195,956
1,186,707
Reconciled Depreciation
101,540
101,540
108,179
101,942
86,541
Net Income from Continuing Operation Net Minority Interest
-516,409
-516,409
-323,065
-1,688,937
-4,138,913
Total Unusual Items Excluding Goodwill
-238,774
-238,774
-321
-34,472
9,015
Total Unusual Items
-238,774
-238,774
-321
-32,219
9,015
Normalized EBITDA
-133,562
-133,562
-208,044
-1,551,461
-4,154,915
Tax Rate for Calcs
0.0003
0.0003
0.0003
0
0
Tax Effect of Unusual Items
-59,693.5000
-59,693.5000
-80.2500
-28.9430
5.0200
12/31/2021 - 1/9/2025

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade